Daiwa Office Investment (TSE:8976) Margin of Safety % (DCF FCF Based) : 7.46% (As of May. 28, 2024)

View and export this data going back to 2005. Start your Free Trial

What is Daiwa Office Investment Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-05-28), Daiwa Office Investment's Predictability Rank is 4-Stars. Daiwa Office Investment's intrinsic value calculated from the Discounted FCF model is 円634502.12 and current share price is 円578000.00. Consequently,

Daiwa Office Investment's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 7.46%.

Competitive Comparison of Daiwa Office Investment's Margin of Safety % (DCF FCF Based)

For the REIT - Office subindustry, Daiwa Office Investment's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Daiwa Office Investment's Margin of Safety % (DCF FCF Based) Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Daiwa Office Investment's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Daiwa Office Investment's Margin of Safety % (DCF FCF Based) falls into.

Daiwa Office Investment Margin of Safety % (DCF FCF Based) Calculation

Daiwa Office Investment's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(624568.40	-	578000.00)	/	624568.40
	=	7.46 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Daiwa Office Investment Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Daiwa Office Investment's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Daiwa Office Investment (TSE:8976) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Daiwa Office Investment Corp (TSE:8976) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

N/A

Address

6-2-1 Ginza, Chuo-ku, Tokyo, JPN

Website

https://www.daiwa-office.co.jp

Daiwa Office Investment Corp is a real estate investment trust focused on acquiring, managing, and leasing office properties located in the Five Central Wards of Tokyo. The vast majority of the company's real estate portfolio is composed of office buildings fairly evenly distributed between Tokyo's Five Central Wards in terms of total value. Daiwa derives nearly all of its income in the form of rental revenue from leasing its properties. The firm has a varied tenant base from a number of industries, including the entertainment, retail, insurance, and food and beverage companies.

Daiwa Office Investment (TSE:8976) Headlines

No Headlines