GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » The Duckhorn Portfolio Inc (NYSE:NAPA) » Definitions » Piotroski F-Score

The Duckhorn Portfolio (The Duckhorn Portfolio) Piotroski F-Score : 5 (As of May. 04, 2024)


View and export this data going back to 2021. Start your Free Trial

What is The Duckhorn Portfolio Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Duckhorn Portfolio has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for The Duckhorn Portfolio's Piotroski F-Score or its related term are showing as below:

NAPA' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 7   Max: 8
Current: 5

During the past 5 years, the highest Piotroski F-Score of The Duckhorn Portfolio was 8. The lowest was 5. And the median was 7.


The Duckhorn Portfolio Piotroski F-Score Historical Data

The historical data trend for The Duckhorn Portfolio's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Duckhorn Portfolio Piotroski F-Score Chart

The Duckhorn Portfolio Annual Data
Trend Jul19 Jul20 Jul21 Jul22 Jul23
Piotroski F-Score
N/A N/A N/A 8.00 8.00

The Duckhorn Portfolio Quarterly Data
Jul19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 8.00 5.00 5.00

Competitive Comparison of The Duckhorn Portfolio's Piotroski F-Score

For the Beverages - Wineries & Distilleries subindustry, The Duckhorn Portfolio's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Duckhorn Portfolio's Piotroski F-Score Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, The Duckhorn Portfolio's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where The Duckhorn Portfolio's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan24) TTM:Last Year (Jan23) TTM:
Net Income was 16.797 + 17.769 + 15.537 + 15.857 = $66.0 Mil.
Cash Flow from Operations was 33.656 + 18.339 + 18.066 + -43.927 = $26.1 Mil.
Revenue was 91.242 + 100.095 + 102.509 + 103.045 = $396.9 Mil.
Gross Profit was 50.511 + 55.282 + 53.853 + 58.318 = $218.0 Mil.
Average Total Assets from the begining of this year (Jan23)
to the end of this year (Jan24) was
(1307.461 + 1322.553 + 1347.682 + 1453.203 + 1423.95) / 5 = $1370.9698 Mil.
Total Assets at the begining of this year (Jan23) was $1,307.5 Mil.
Long-Term Debt & Capital Lease Obligation was $287.8 Mil.
Total Current Assets was $469.8 Mil.
Total Current Liabilities was $68.6 Mil.
Net Income was 15.565 + 5.42 + 19.815 + 14.917 = $55.7 Mil.

Revenue was 91.584 + 78.009 + 108.171 + 103.488 = $381.3 Mil.
Gross Profit was 43.962 + 39.331 + 54.71 + 55.186 = $193.2 Mil.
Average Total Assets from the begining of last year (Jan22)
to the end of last year (Jan23) was
(1235.311 + 1224.166 + 1251.513 + 1344.672 + 1307.461) / 5 = $1272.6246 Mil.
Total Assets at the begining of last year (Jan22) was $1,235.3 Mil.
Long-Term Debt & Capital Lease Obligation was $233.6 Mil.
Total Current Assets was $395.8 Mil.
Total Current Liabilities was $76.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Duckhorn Portfolio's current Net Income (TTM) was 66.0. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Duckhorn Portfolio's current Cash Flow from Operations (TTM) was 26.1. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jan23)
=65.96/1307.461
=0.05044892

ROA (Last Year)=Net Income/Total Assets (Jan22)
=55.717/1235.311
=0.04510362

The Duckhorn Portfolio's return on assets of this year was 0.05044892. The Duckhorn Portfolio's return on assets of last year was 0.04510362. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

The Duckhorn Portfolio's current Net Income (TTM) was 66.0. The Duckhorn Portfolio's current Cash Flow from Operations (TTM) was 26.1. ==> 26.1 <= 66.0 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jan24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan23 to Jan24
=287.822/1370.9698
=0.20994044

Gearing (Last Year: Jan23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan22 to Jan23
=233.633/1272.6246
=0.1835836

The Duckhorn Portfolio's gearing of this year was 0.20994044. The Duckhorn Portfolio's gearing of last year was 0.1835836. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jan24)=Total Current Assets/Total Current Liabilities
=469.849/68.591
=6.85000948

Current Ratio (Last Year: Jan23)=Total Current Assets/Total Current Liabilities
=395.765/76.37
=5.18220505

The Duckhorn Portfolio's current ratio of this year was 6.85000948. The Duckhorn Portfolio's current ratio of last year was 5.18220505. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

The Duckhorn Portfolio's number of shares in issue this year was 115.415. The Duckhorn Portfolio's number of shares in issue last year was 115.328. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=217.964/396.891
=0.54917849

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=193.189/381.252
=0.50672259

The Duckhorn Portfolio's gross margin of this year was 0.54917849. The Duckhorn Portfolio's gross margin of last year was 0.50672259. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jan23)
=396.891/1307.461
=0.30355858

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jan22)
=381.252/1235.311
=0.30862835

The Duckhorn Portfolio's asset turnover of this year was 0.30355858. The Duckhorn Portfolio's asset turnover of last year was 0.30862835. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+1+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Duckhorn Portfolio has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The Duckhorn Portfolio  (NYSE:NAPA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


The Duckhorn Portfolio Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of The Duckhorn Portfolio's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


The Duckhorn Portfolio (The Duckhorn Portfolio) Business Description

Traded in Other Exchanges
Address
1201 Dowdell Lane, Saint Helena, CA, USA, 94574
The Duckhorn Portfolio Inc produces luxury and ultra-luxury wine across a portfolio of winery brands, including Duckhorn Vineyards, Paraduxx, Goldeneye, Migration, Decoy, Canvasback, Calera, Kosta Browne, Greenwing, and Postmark. Its revenue is comprised of wholesale and direct-to-consumer sales. Wholesale revenue is generated through sales directly to California retailers and restaurants, sales to distributors and agents located in other states throughout the United States, and sales to export distributors that sell internationally.
Executives
Sullivan Sean B.a. officer: See Remarks 1201 DOWDELL LANE, SAINT HELENA CA 94574
Pete Przybylinski officer: Chief Sales Officer 1201 DOWDELL LANE, SAINT HELENA CA 94574
Zach Rasmuson officer: Chief Operating Officer 1201 DOWDELL LANE, SAINT HELENA CA 94574
Deirdre Mahlan director 1201 DOWDELL LANE, SAINT HELENA CA 94574
Jung Jennifer Fall officer: See Remarks C/O FUNKO, INC., WETMORE AVENUE, EVERETT WA 98201
Mallard Holdco, Llc 10 percent owner C/O TSG CONSUMER PARTNERS LP, 1100 LARKSPUR LANDING CIRCLE, SUITE 360, LARKSPUR CA 94939
Lori Beaudoin officer: Chief Financial Officer 1201 DOWDELL LANE, SAINT HELENA CA 94574
Adriel G Lares director C/O FASTLY, INC., 475 BRANNAN STREET, SUITE 300, SAN FRANCISCO CA 94107
Alex Ryan director, officer: See Remarks 1201 DOWDELL LANE, SAINT HELENA CA 94574
Gayle Bartscherer officer: See Remarks C/O DUCKHORN PORTFOLIO, INC., 1201 DOWDELL AVENUE, SAINT HELENA CA 94574
Carol Reber officer: See Remarks 1201 DOWDELL LANE, SAINT HELENA CA 94574
Michelle J. Gloeckler director C/O BJ'S WHOLESALE CLUB, INC., 350 CAMPUS DRIVE, MARLBOROUGH MA 01752
Charles Esserman director 26 FOX RUN ROAD, NEWINGTON NH 03801
Melanie Cox director C/O REVOLVE GROUP, INC., 12889 MOORE ST., CERRITOS CA 90703
Daniel Costello director 1201 DOWDELL LANE, SAINT HELENA CA 94574