GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » PT Bank Pan Indonesia Tbk (ISX:PNBN) » Definitions » Piotroski F-Score

PT Bank Pan Indonesia Tbk (ISX:PNBN) Piotroski F-Score : 5 (As of May. 13, 2024)


View and export this data going back to 1982. Start your Free Trial

What is PT Bank Pan Indonesia Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Bank Pan Indonesia Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Bank Pan Indonesia Tbk's Piotroski F-Score or its related term are showing as below:

ISX:PNBN' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of PT Bank Pan Indonesia Tbk was 9. The lowest was 3. And the median was 6.


PT Bank Pan Indonesia Tbk Piotroski F-Score Historical Data

The historical data trend for PT Bank Pan Indonesia Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bank Pan Indonesia Tbk Piotroski F-Score Chart

PT Bank Pan Indonesia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 7.00 6.00 5.00 6.00

PT Bank Pan Indonesia Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 9.00 7.00 6.00 5.00

Competitive Comparison of PT Bank Pan Indonesia Tbk's Piotroski F-Score

For the Banks - Regional subindustry, PT Bank Pan Indonesia Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Pan Indonesia Tbk's Piotroski F-Score Distribution in the Banks Industry

For the Banks industry and Financial Services sector, PT Bank Pan Indonesia Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Bank Pan Indonesia Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 1150067 + 676045 + 116261 + 687208 = Rp2,629,581 Mil.
Cash Flow from Operations was 540115 + -858643 + 278560 + 4660277 = Rp4,620,309 Mil.
Revenue was 2726035 + 2421066 + 2599871 + 2735113 = Rp10,482,085 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(206611798 + 208219041 + 211410001 + 222010050 + 221998676) / 5 = Rp214049913.2 Mil.
Total Assets at the begining of this year (Mar23) was Rp206,611,798 Mil.
Long-Term Debt & Capital Lease Obligation was Rp4,448,830 Mil.
Total Assets was Rp221,998,676 Mil.
Total Liabilities was Rp167,958,763 Mil.
Net Income was 908696 + 852657 + 626166 + 589522 = Rp2,977,041 Mil.

Revenue was 2658188 + 2748456 + 2930853 + 2699338 = Rp11,036,835 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(205834071 + 200171062 + 199303209 + 212431881 + 206611798) / 5 = Rp204870404.2 Mil.
Total Assets at the begining of last year (Mar22) was Rp205,834,071 Mil.
Long-Term Debt & Capital Lease Obligation was Rp7,343,310 Mil.
Total Assets was Rp206,611,798 Mil.
Total Liabilities was Rp155,210,165 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Bank Pan Indonesia Tbk's current Net Income (TTM) was 2,629,581. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Bank Pan Indonesia Tbk's current Cash Flow from Operations (TTM) was 4,620,309. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=2629581/206611798
=0.01272716

ROA (Last Year)=Net Income/Total Assets (Mar22)
=2977041/205834071
=0.01446331

PT Bank Pan Indonesia Tbk's return on assets of this year was 0.01272716. PT Bank Pan Indonesia Tbk's return on assets of last year was 0.01446331. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Bank Pan Indonesia Tbk's current Net Income (TTM) was 2,629,581. PT Bank Pan Indonesia Tbk's current Cash Flow from Operations (TTM) was 4,620,309. ==> 4,620,309 > 2,629,581 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=4448830/214049913.2
=0.02078408

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=7343310/204870404.2
=0.03584368

PT Bank Pan Indonesia Tbk's gearing of this year was 0.02078408. PT Bank Pan Indonesia Tbk's gearing of last year was 0.03584368. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Mar24)=Total Assets/Total Liabilities
=221998676/167958763
=1.32174512

Current Ratio (Last Year: Mar23)=Total Assets/Total Liabilities
=206611798/155210165
=1.3311744

PT Bank Pan Indonesia Tbk's current ratio of this year was 1.32174512. PT Bank Pan Indonesia Tbk's current ratio of last year was 1.3311744. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Bank Pan Indonesia Tbk's number of shares in issue this year was 24087.646. PT Bank Pan Indonesia Tbk's number of shares in issue last year was 24087.646. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=2629581/10482085
=0.25086431

Net Margin (Last Year: TTM)=Net Income/Revenue
=2977041/11036835
=0.26973684

PT Bank Pan Indonesia Tbk's net margin of this year was 0.25086431. PT Bank Pan Indonesia Tbk's net margin of last year was 0.26973684. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=10482085/206611798
=0.05073324

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=11036835/205834071
=0.05362006

PT Bank Pan Indonesia Tbk's asset turnover of this year was 0.05073324. PT Bank Pan Indonesia Tbk's asset turnover of last year was 0.05362006. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Bank Pan Indonesia Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

PT Bank Pan Indonesia Tbk  (ISX:PNBN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Bank Pan Indonesia Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Bank Pan Indonesia Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bank Pan Indonesia Tbk (ISX:PNBN) Business Description

Traded in Other Exchanges
Address
Jl. Jendral Sudirman Kav. 1, Senayan, Jakarta, IDN, 10270
PT Bank Pan Indonesia Tbk is an Indonesian bank which operates under the Panin Bank name. The bank primarily derives revenue from lending operations, offering products such as long-term, fixed, revolving and discounted loans, consumer loans, and syndicated loans. In addition, the bank provides custodial services for securities including administration and post-trade settlement, as well as general retail banking products such as deposits and insurance. The bank's headquarters are in Jakarta, Indonesia and it operates a string of branches across the country. The bank earns all revenue domestically, but has a representative office in Singapore. Bank Pan Indonesia is a subsidiary of PT Panin Investment.

PT Bank Pan Indonesia Tbk (ISX:PNBN) Headlines

No Headlines