GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Intersport Polska SA (WAR:IPO) » Definitions » Altman Z-Score

Intersport Polska (WAR:IPO) Altman Z-Score : -0.43 (As of Jun. 04, 2024)


View and export this data going back to 2006. Start your Free Trial

What is Intersport Polska Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -0.43 is in distress zone. This implies bankruptcy possibility in the next two years.

Intersport Polska has a Altman Z-Score of -0.43, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Intersport Polska's Altman Z-Score or its related term are showing as below:

WAR:IPO' s Altman Z-Score Range Over the Past 10 Years
Min: -0.54   Med: 1.36   Max: 2.07
Current: -0.43

During the past 13 years, Intersport Polska's highest Altman Z-Score was 2.07. The lowest was -0.54. And the median was 1.36.


Intersport Polska Altman Z-Score Historical Data

The historical data trend for Intersport Polska's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intersport Polska Altman Z-Score Chart

Intersport Polska Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Mar20 Mar21 Mar22
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.08 1.84 1.24 0.25 1.66

Intersport Polska Quarterly Data
Jun18 Sep18 Dec18 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Mar23 Jun23 Sep23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.80 1.62 0.82 0.25 -0.54

Competitive Comparison of Intersport Polska's Altman Z-Score

For the Specialty Retail subindustry, Intersport Polska's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intersport Polska's Altman Z-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Intersport Polska's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Intersport Polska's Altman Z-Score falls into.



Intersport Polska Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Intersport Polska's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.8153+1.4*-0.3694+3.3*-0.1895+0.6*0.4303+1.0*1.4311
=-0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2023:
Total Assets was zł108.47 Mil.
Total Current Assets was zł49.19 Mil.
Total Current Liabilities was zł137.63 Mil.
Retained Earnings was zł-40.07 Mil.
Pre-Tax Income was -14.881 + -10.206 + 0 + 2.967 = zł-22.12 Mil.
Interest Expense was -0.515 + -0.507 + 0 + -0.543 = zł-1.57 Mil.
Revenue was 52.279 + 43.026 + 0 + 59.925 = zł155.23 Mil.
Market Cap (Today) was zł61.96 Mil.
Total Liabilities was zł143.99 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(49.194 - 137.625)/108.467
=-0.8153

X2=Retained Earnings/Total Assets
=-40.071/108.467
=-0.3694

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-22.12 - -1.565)/108.467
=-0.1895

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=61.959/143.989
=0.4303

X5=Revenue/Total Assets
=155.23/108.467
=1.4311

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Intersport Polska has a Altman Z-Score of -0.43 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Intersport Polska  (WAR:IPO) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Intersport Polska Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Intersport Polska's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Intersport Polska (WAR:IPO) Business Description

Traded in Other Exchanges
N/A
Address
Cholerzyn 382, Liszki, POL, 32-060
Intersport Polska SA is involved in the retail sale of sports goods. The company is present in approximately 66 countries on five continents. The company offers a range of sports equipment and clothes under such brand names as Adidas, Nike, Reebok, Puma, Asics, Giant, Ecco, Rossignol, Salomon, The North Face and Jack Wolfskin, as well as products under its own-brand names: McKinley and Pro Touch, among others.