GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » SmartKem Inc (OTCPK:SMTK) » Definitions » Altman Z-Score

SmartKem (SmartKem) Altman Z-Score : -10.41 (As of May. 21, 2024)


View and export this data going back to 2021. Start your Free Trial

What is SmartKem Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -10.5 is in distress zone. This implies bankruptcy possibility in the next two years.

SmartKem has a Altman Z-Score of -10.41, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for SmartKem's Altman Z-Score or its related term are showing as below:

SMTK' s Altman Z-Score Range Over the Past 10 Years
Min: -14.41   Med: -13.41   Max: -10.5
Current: -10.5

During the past 4 years, SmartKem's highest Altman Z-Score was -10.50. The lowest was -14.41. And the median was -13.41.


SmartKem Altman Z-Score Historical Data

The historical data trend for SmartKem's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SmartKem Altman Z-Score Chart

SmartKem Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Altman Z-Score
- - -14.41 -12.40

SmartKem Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -14.41 -27.31 -7.82 -9.71 -12.40

Competitive Comparison of SmartKem's Altman Z-Score

For the Semiconductor Equipment & Materials subindustry, SmartKem's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SmartKem's Altman Z-Score Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, SmartKem's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where SmartKem's Altman Z-Score falls into.



SmartKem Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

SmartKem's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.7769+1.4*-8.4338+3.3*-0.754+0.6*4.9126+1.0*0.0024
=-10.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $11.27 Mil.
Total Current Assets was $10.53 Mil.
Total Current Liabilities was $1.77 Mil.
Retained Earnings was $-95.07 Mil.
Pre-Tax Income was -1.402 + -3.022 + -2.027 + -2.048 = $-8.50 Mil.
Interest Expense was 0 + 0 + 0 + 0 = $0.00 Mil.
Revenue was 0 + 0.003 + 0.008 + 0.016 = $0.03 Mil.
Market Cap (Today) was $15.52 Mil.
Total Liabilities was $3.16 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(10.525 - 1.768)/11.272
=0.7769

X2=Retained Earnings/Total Assets
=-95.066/11.272
=-8.4338

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-8.499 - 0)/11.272
=-0.754

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=15.519/3.159
=4.9126

X5=Revenue/Total Assets
=0.027/11.272
=0.0024

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

SmartKem has a Altman Z-Score of -10.41 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


SmartKem  (OTCPK:SMTK) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


SmartKem Altman Z-Score Related Terms

Thank you for viewing the detailed overview of SmartKem's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


SmartKem (SmartKem) Business Description

Traded in Other Exchanges
N/A
Address
Delaunays Road, Manchester Technology Center, Hexagon Tower, Blackley, Manchester, GBR, M9 8GQ
SmartKem Inc focuses on the design, development, industrialization, and technology transfer of low temp, solution-deposited organic semiconductors for transistor backplanes. The company's semiconductor platform can be used in a number of applications including mini-LED displays, AMOLED displays, fingerprint sensors, and logic circuits. The company derives revenue from the sale of TRUFLEX inks and demonstration products.
Executives
Sriram Krishnamurthy Peruvemba director 12251 TOLUCA DRIVE, SAN RAMON CA 94583
Nigel Prue officer: Chief Accounting Officer C/O SMARTKEM, INC., HEXAGON TOWER, DELAUNAYS ROAD, BLACKLEY, MANCHESTER X0 M9 8GQ
Steven Denbaars director 9805 NORTHCROSS CENTER CT, SUITE H, HUNTERSVILLE NC 28078
Simon P. King director C/O SMARTKEM, INC., HEXAGON TOWER, DELAUNAYS ROAD, BLACKLEY, MANCHESTER X0 M9 8GQ
Barbra Keck director C/O DELCATH SYSTEMS, INC., 600 FIFTH AVENUE, NEW YORK NY 10020
Robert Bahns director, officer: Chief Financial Officer C/O SMARTKEM, INC., HEXAGON TOWER, DELAUNAYS ROAD, BLACKLEY, MANCHESTER X0 M9 8GQ
Boer Klaas De director C/O SMARTKEM, INC., HEXAGON TOWER, DELAUNAYS ROAD, BLACKLEY, MANCHESTER X0 M9 8GQ
Ian Jenks director, officer: Chairman & CEO C/O SMARTKEM, INC., HEXAGON TOWER, DELAUNAYS ROAD, BLACKLEY, MANCHESTER X0 M9 8GQ
Simon Ogier officer: Chief Technology Officer C/O SMARTKEM, INC., HEXAGON TOWER, DELAUNAYS ROAD, BLACKLEY, MANCHESTER X0 M9 8GQ
Beverley Brown officer: Chief Scientist C/O SMARTKEM, INC., HEXAGON TOWER, DELAUNAYS ROAD, BLACKLEY, MANCHESTER X0 M9 8GQ
Mark N. Tompkins other: Former Director and 10% Owner APP. 1, VIA GUIDINO 23, LUGANO-PARADISO V8 6900
Entrepreneurs Fund Lp 10 percent owner 2ND FLOOR, WINDWARD HOUSE, LA ROUTE DE LA LIBERATION, ST. HELIER Y9 JE2 3BQ
Entrepreneurs Fund General Partner Ltd 10 percent owner 2ND FLOOR WINWARD HOUSE, LA ROUTE DE LA LIBERATION, ST. HELIER Y9 JE2 3BQ
Ian Seth Jacobs other: Former Officer and Director 2255 GLADES RD., SUITE 324A, BOCA RATON FL 33431
Octopus Titan Vct Plc 10 percent owner 33 HOBORN, LONDON X0 EC1N 2HT