GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Hemisphere Media Group Inc (NAS:HMTV) » Definitions » Altman Z-Score

Hemisphere Media Group (Hemisphere Media Group) Altman Z-Score : 0.84 (As of May. 05, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Hemisphere Media Group Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Hemisphere Media Group has a Altman Z-Score of 0.84, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Hemisphere Media Group's Altman Z-Score or its related term are showing as below:


Hemisphere Media Group Altman Z-Score Historical Data

The historical data trend for Hemisphere Media Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hemisphere Media Group Altman Z-Score Chart

Hemisphere Media Group Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.85 1.73 2.09 1.71 1.14

Hemisphere Media Group Quarterly Data
Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.57 1.50 1.14 0.68 0.87

Competitive Comparison of Hemisphere Media Group's Altman Z-Score

For the Entertainment subindustry, Hemisphere Media Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hemisphere Media Group's Altman Z-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Hemisphere Media Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Hemisphere Media Group's Altman Z-Score falls into.



Hemisphere Media Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Hemisphere Media Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0619+1.4*0.0156+3.3*-0.0306+0.6*0.8152+1.0*0.3566
=0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2022:
Total Assets was $590.5 Mil.
Total Current Assets was $115.6 Mil.
Total Current Liabilities was $79.0 Mil.
Retained Earnings was $9.2 Mil.
Pre-Tax Income was -3.092 + -13.621 + -0.746 + -13.322 = $-30.8 Mil.
Interest Expense was -3.111 + -3.164 + -3.182 + -3.278 = $-12.7 Mil.
Revenue was 54.174 + 48.799 + 56.822 + 50.791 = $210.6 Mil.
Market Cap (Today) was $289.9 Mil.
Total Liabilities was $355.6 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(115.612 - 79.048)/590.523
=0.0619

X2=Retained Earnings/Total Assets
=9.213/590.523
=0.0156

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-30.781 - -12.735)/590.523
=-0.0306

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=289.920/355.647
=0.8152

X5=Revenue/Total Assets
=210.586/590.523
=0.3566

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Hemisphere Media Group has a Altman Z-Score of 0.84 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Hemisphere Media Group  (NAS:HMTV) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Hemisphere Media Group Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Hemisphere Media Group's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hemisphere Media Group (Hemisphere Media Group) Business Description

Traded in Other Exchanges
N/A
Address
4000 Ponce de Leon Boulevard, Suite 650, Coral Gables, FL, USA, 33146
Hemisphere Media Group Inc is a Spanish-language media company. It owns and operates several Spanish-language networks and content production platform, including movie and telenovela channels, Hispanic entertainment genres, and the cable television networks. The several Spanish Spanish-language networks and content production platform owned by the company includes Cinelatino, WAPA, WAPA America, Pasiones, Centroamerica TV and Television Dominicana. The company operates through a single segment being the operation of Spanish-language Networks and content platforms. Hemisphere generates revenue from the sale of advertising and broadcasting.
Executives
Gemini Latin Holdings, Llc 10 percent owner 405 LEXINGTON AVENUE, 48TH FLOOR, NEW YORK NY 10174
Gato Investments Lp 10 percent owner 405 LEXINGTON AVE, 48TH FL, NEW YORK NY 10151
Hwk Parent, Llc 10 percent owner C/O INTERMEDIA ADVISORS, LLC, 228 PARK AVENUE SOUTH, PMB 67521, NEW YORK NY 10003-1502
Fine Capital Partners, L.p. 10 percent owner 3 COLUMBUS CIRCLE, 15TH FLOOR, NEW YORK NY 10019
Edenbrook Capital, Llc 10 percent owner 116 RADIO CIRCLE, SUITE 202, MT. KISCO NY 10549
Jonathan Brolin 10 percent owner 2 DEPOT PLAZA, 4TH FLOOR, BEDFORD HILLS NY 10507
John Anthony Garcia officer: EVP, SALES & REVENUE C/O HEMISPHERE MEDIA GROUP, INC., 4000 PONCE DE LEON BLVD., SUITE 650, CORAL GABLES FL 33146
Adam Reiss director 745 FIFTH AVENUE, 27TH FLOOR, NEW YORK NY 10151
Paul Leon Presburger officer: Officer of Subsidiary Division 4000 PONCE DE LEON BLVD., SUITE 650, CORAL GABLES FL 33146
Monica B. Silverstein officer: Chief Human Resources Officer C/O HEMISPHERE MEDIA GROUP, INC., 4000 PONCE DE LEON BLVD., SUITE 650, CORAL GABLES FL 33146
Jorge Hidalgo officer: Officer of Subsidiary Division C/O HEMISPHERE MEDIA GROUP, INC., 4000 PONCE DE LEON BLVD., SUITE 650, CORAL GABLES FL 33146
Grupo Mvs Capital, S. De R.l. De C.v. 10 percent owner SIERRA GORDA 505, LOMAS DE CHAPULTEPEC, VIII SECC, MIGUEL HIDALGO, MEXICO CITY O5 11000
Cinema Aeropuerto, S.a. De C.v. 10 percent owner BLVD. MANUEL AVILA CAMACHO 147, CHAPULTEPEC MORALES, CUIDAD DE MEXICO, D.F. O5 11510
Hindery Leo J. Jr. director, 10 percent owner C/O HMG, INC., C/O CINE LATINO, INC., 2000 PONCE DE LEON BLVD, SUITE 500, CORAL GABLES FL 33134
Sonia Dula director 4000 PONCE DE LEON BLVD., SUITE 650, CORAL GABLES FL 33146

Hemisphere Media Group (Hemisphere Media Group) Headlines