GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Minor International PCL (BKK:MINT) » Definitions » Altman Z-Score

Minor International PCL (BKK:MINT) Altman Z-Score : 0.94 (As of Apr. 29, 2024)


View and export this data going back to 1988. Start your Free Trial

What is Minor International PCL Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.94 is in distress zone. This implies bankruptcy possibility in the next two years.

Minor International PCL has a Altman Z-Score of 0.94, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Minor International PCL's Altman Z-Score or its related term are showing as below:

BKK:MINT' s Altman Z-Score Range Over the Past 10 Years
Min: 0.37   Med: 1.29   Max: 2.87
Current: 0.94

During the past 13 years, Minor International PCL's highest Altman Z-Score was 2.87. The lowest was 0.37. And the median was 1.29.


Minor International PCL Altman Z-Score Historical Data

The historical data trend for Minor International PCL's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Minor International PCL Altman Z-Score Chart

Minor International PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.53 0.37 0.39 0.81 0.90

Minor International PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.81 0.88 0.90 0.89 0.90

Competitive Comparison of Minor International PCL's Altman Z-Score

For the Lodging subindustry, Minor International PCL's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minor International PCL's Altman Z-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Minor International PCL's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Minor International PCL's Altman Z-Score falls into.



Minor International PCL Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Minor International PCL's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0663+1.4*0.0039+3.3*0.0581+0.6*0.6882+1.0*0.414
=0.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was ฿359,196 Mil.
Total Current Assets was ฿42,576 Mil.
Total Current Liabilities was ฿66,395 Mil.
Retained Earnings was ฿1,404 Mil.
Pre-Tax Income was 2082.716 + 3383.653 + 4883.98 + -754.306 = ฿9,596 Mil.
Interest Expense was -3031.745 + -2902.429 + -2888.727 + -2433.755 = ฿-11,257 Mil.
Revenue was 38807.327 + 38904.408 + 39738.235 + 31257.721 = ฿148,708 Mil.
Market Cap (Today) was ฿187,109 Mil.
Total Liabilities was ฿271,901 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(42575.708 - 66395.283)/359195.923
=-0.0663

X2=Retained Earnings/Total Assets
=1403.668/359195.923
=0.0039

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(9596.043 - -11256.656)/359195.923
=0.0581

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=187109.240/271901.367
=0.6882

X5=Revenue/Total Assets
=148707.691/359195.923
=0.414

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Minor International PCL has a Altman Z-Score of 0.94 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Minor International PCL  (BKK:MINT) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Minor International PCL Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Minor International PCL's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Minor International PCL (BKK:MINT) Business Description

Traded in Other Exchanges
Address
Ratchadaphisek Road, 12th Floor, 88 The Parq Building, Klongtoey Subdistrict, Klongtoey District, Bangkok, THA, 10110
Minor International PCL operates hotels, restaurants, and several smaller businesses. The company operates in four segments: Hotel, with properties in Europe, Thailand, and Latin America; Restaurant, with locations primarily in Thailand, China, and Australia; Retail, which offers a wide range of high-end clothing and consumer products through stores and e-commerce in Thailand; and Mixed-Use. Most of its revenue comes from European hotels. A sizable portion of sales also comes from the restaurant segment in Thailand.

Minor International PCL (BKK:MINT) Headlines

From GuruFocus

Top 5 4th Quarter Trades of PRW Wealth Management LLC

By GuruFocus Research GuruFocus Editor 02-03-2023

Top 5 2nd Quarter Trades of Carlton Hofferkamp & Jenks Wealth Management, LLC

By GuruFocus Research GuruFocus Editor 07-12-2022

Robertson Stephens Wealth Management, LLC Buys 3, Sells 2 in 2nd Quarter

By GuruFocus Research GuruFocus Editor 08-15-2022

Benchmark Wealth Management, LLC Buys 4, Sells 1 in 4th Quarter

By GuruFocus Research GuruFocus Editor 02-07-2023

Birch Capital Management, LLC Buys 2, Sells 3 in 3rd Quarter

By GuruFocus Research GuruFocus Editor 10-07-2022

Top 5 2nd Quarter Trades of John W. Brooker & Co., CPAs

By GuruFocus Research GuruFocus Editor 07-13-2022

BTR CAPITAL MANAGEMENT INC Buys 1, Sells 4 in 2nd Quarter

By GuruFocus Research GuruFocus Editor 07-12-2022

Top 5 3rd Quarter Trades of Benchmark Wealth Management, LLC

By GuruFocus Research GuruFocus Editor 10-13-2022

Americana Partners, LLC Buys 2, Sells 3 in 4th Quarter

By GuruFocus Research GuruFocus Editor 01-31-2023

Top 5 4th Quarter Trades of MONTAG A & ASSOCIATES INC

By GuruFocus Research GuruFocus Editor 02-03-2023