GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Minor International PCL (BKK:MINT) » Definitions » E10

Minor International PCL (BKK:MINT) E10 : ฿0.25 (As of Dec. 2023)


View and export this data going back to 1988. Start your Free Trial

What is Minor International PCL E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Minor International PCL's adjusted earnings per share data for the three months ended in Dec. 2023 was ฿0.080. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ฿0.25 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Minor International PCL's average E10 Growth Rate was -16.70% per year. During the past 3 years, the average E10 Growth Rate was -28.00% per year. During the past 5 years, the average E10 Growth Rate was -28.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Minor International PCL was -13.90% per year. The lowest was -36.30% per year. And the median was -28.85% per year.

As of today (2024-05-14), Minor International PCL's current stock price is ฿33.25. Minor International PCL's E10 for the quarter that ended in Dec. 2023 was ฿0.25. Minor International PCL's Shiller PE Ratio of today is 133.00.

During the past 13 years, the highest Shiller PE Ratio of Minor International PCL was 153.26. The lowest was 13.76. And the median was 40.80.


Minor International PCL E10 Historical Data

The historical data trend for Minor International PCL's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Minor International PCL E10 Chart

Minor International PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.16 0.67 0.34 0.30 0.25

Minor International PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.30 0.24 0.28 0.29 0.25

Competitive Comparison of Minor International PCL's E10

For the Lodging subindustry, Minor International PCL's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minor International PCL's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Minor International PCL's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Minor International PCL's Shiller PE Ratio falls into.



Minor International PCL E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Minor International PCL's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.08/129.4194*129.4194
=0.080

Current CPI (Dec. 2023) = 129.4194.

Minor International PCL Quarterly Data

per share eps CPI Adj_EPS
201403 0.318 99.695 0.413
201406 0.138 100.560 0.178
201409 0.167 100.428 0.215
201412 0.362 99.070 0.473
201503 0.483 99.621 0.627
201506 0.121 100.684 0.156
201509 0.207 100.392 0.267
201512 0.765 99.792 0.992
201603 0.800 100.470 1.031
201606 0.163 101.688 0.207
201609 0.220 101.861 0.280
201612 0.289 101.863 0.367
201703 0.430 102.862 0.541
201706 0.164 103.349 0.205
201709 0.254 104.136 0.316
201712 0.352 104.011 0.438
201803 0.367 105.290 0.451
201806 0.257 106.317 0.313
201809 0.217 106.507 0.264
201812 0.075 105.998 0.092
201903 0.055 107.251 0.066
201906 0.320 108.070 0.383
201909 0.930 108.329 1.111
201912 0.700 108.420 0.836
202003 -0.448 108.902 -0.532
202006 -1.901 108.767 -2.262
202009 -1.200 109.815 -1.414
202012 -1.150 109.897 -1.354
202103 -1.470 111.754 -1.702
202106 -0.830 114.631 -0.937
202109 -0.160 115.734 -0.179
202112 -0.370 117.630 -0.407
202203 -0.800 121.301 -0.854
202206 0.220 125.017 0.228
202209 0.800 125.227 0.827
202212 0.280 125.222 0.289
202303 -0.270 127.348 -0.274
202306 0.510 128.729 0.513
202309 0.310 129.860 0.309
202312 0.080 129.419 0.080

Add all the adjusted EPS together and divide 10 will get our e10.


Minor International PCL  (BKK:MINT) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Minor International PCL's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=33.25/0.25
=133.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Minor International PCL was 153.26. The lowest was 13.76. And the median was 40.80.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Minor International PCL E10 Related Terms

Thank you for viewing the detailed overview of Minor International PCL's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Minor International PCL (BKK:MINT) Business Description

Traded in Other Exchanges
Address
Ratchadaphisek Road, 12th Floor, 88 The Parq Building, Klongtoey Subdistrict, Klongtoey District, Bangkok, THA, 10110
Minor International PCL operates hotels, restaurants, and several smaller businesses. The company operates in four segments: Hotel, with properties in Europe, Thailand, and Latin America; Restaurant, with locations primarily in Thailand, China, and Australia; Retail, which offers a wide range of high-end clothing and consumer products through stores and e-commerce in Thailand; and Mixed-Use. Most of its revenue comes from European hotels. A sizable portion of sales also comes from the restaurant segment in Thailand.

Minor International PCL (BKK:MINT) Headlines

From GuruFocus

Howard Wealth Management, LLC Cuts Portfolio Down to Size in 4th Quarter

By GuruFocus Research GuruFocus Editor 01-27-2023

ROVIN CAPITAL /UT/ /ADV Buys 1, Sells 4 in 2nd Quarter

By GuruFocus Research GuruFocus Editor 07-22-2022

PEAPACK GLADSTONE FINANCIAL CORP Buys 2, Sells 3 in 1st Quarter

By GuruFocus Research GuruFocus Editor 05-18-2022

Top 5 4th Quarter Trades of EVERMAY WEALTH MANAGEMENT LLC

By GuruFocus Research GuruFocus Editor 01-19-2023

Top 5 3rd Quarter Trades of Capital Analysts, LLC

By GuruFocus Research GuruFocus Editor 11-15-2022

Eagle Capital Management, LLC Buys 1, Sells 4 in 2nd Quarter

By GuruFocus Research GuruFocus Editor 08-02-2022

Birch Capital Management, LLC Buys 2, Sells 3 in 3rd Quarter

By GuruFocus Research GuruFocus Editor 10-07-2022

Top 5 1st Quarter Trades of Venturi Wealth Management, LLC

By GuruFocus Research GuruFocus Editor 05-13-2022

Top 5 4th Quarter Trades of Delos Wealth Advisors, LLC

By GuruFocus Research GuruFocus Editor 02-15-2023

ORSER CAPITAL MANAGEMENT, LLC Cuts Portfolio Down to Size in 2nd Quarter

By GuruFocus Research GuruFocus Editor 07-11-2022