GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Minor International PCL (BKK:MINT) » Definitions » ROC %

Minor International PCL (BKK:MINT) ROC % : 3.80% (As of Dec. 2023)


View and export this data going back to 1988. Start your Free Trial

What is Minor International PCL ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Minor International PCL's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 3.80%.

As of today (2024-05-14), Minor International PCL's WACC % is 7.40%. Minor International PCL's ROC % is 3.25% (calculated using TTM income statement data). Minor International PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Minor International PCL ROC % Historical Data

The historical data trend for Minor International PCL's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Minor International PCL ROC % Chart

Minor International PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.66 -6.10 -3.06 2.14 3.31

Minor International PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.82 1.20 4.77 4.23 3.80

Minor International PCL ROC % Calculation

Minor International PCL's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=18378.93 * ( 1 - 36.56% )/( (349873.545 + 354310.858)/ 2 )
=11659.593192/352092.2015
=3.31 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=358209.761 - 25594.087 - ( 22966 - max(0, 67554.016 - 50296.145+22966))
=349873.545

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=359195.923 - 28704.64 - ( 14260 - max(0, 66395.283 - 42575.708+14260))
=354310.858

Minor International PCL's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=23425.936 * ( 1 - 41.68% )/( (364326.015 + 354310.858)/ 2 )
=13662.0058752/359318.4365
=3.80 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=370070.456 - 25978.395 - ( 19902.497 - max(0, 69683.628 - 49449.674+19902.497))
=364326.015

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=359195.923 - 28704.64 - ( 14260 - max(0, 66395.283 - 42575.708+14260))
=354310.858

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Minor International PCL  (BKK:MINT) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Minor International PCL's WACC % is 7.40%. Minor International PCL's ROC % is 3.25% (calculated using TTM income statement data). Minor International PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Minor International PCL ROC % Related Terms

Thank you for viewing the detailed overview of Minor International PCL's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Minor International PCL (BKK:MINT) Business Description

Traded in Other Exchanges
Address
Ratchadaphisek Road, 12th Floor, 88 The Parq Building, Klongtoey Subdistrict, Klongtoey District, Bangkok, THA, 10110
Minor International PCL operates hotels, restaurants, and several smaller businesses. The company operates in four segments: Hotel, with properties in Europe, Thailand, and Latin America; Restaurant, with locations primarily in Thailand, China, and Australia; Retail, which offers a wide range of high-end clothing and consumer products through stores and e-commerce in Thailand; and Mixed-Use. Most of its revenue comes from European hotels. A sizable portion of sales also comes from the restaurant segment in Thailand.

Minor International PCL (BKK:MINT) Headlines

From GuruFocus

Birch Capital Management, LLC Buys 2, Sells 3 in 3rd Quarter

By GuruFocus Research GuruFocus Editor 10-07-2022

Robertson Stephens Wealth Management, LLC Buys 3, Sells 2 in 2nd Quarter

By GuruFocus Research GuruFocus Editor 08-15-2022

Benchmark Wealth Management, LLC Buys 4, Sells 1 in 4th Quarter

By GuruFocus Research GuruFocus Editor 02-07-2023

Top 5 4th Quarter Trades of MONTAG A & ASSOCIATES INC

By GuruFocus Research GuruFocus Editor 02-03-2023

John W. Brooker & Co., CPAs Buys 2, Sells 3 in 3rd Quarter

By GuruFocus Research GuruFocus Editor 10-17-2022

PEAPACK GLADSTONE FINANCIAL CORP Buys 2, Sells 3 in 1st Quarter

By GuruFocus Research GuruFocus Editor 05-18-2022

ORSER CAPITAL MANAGEMENT, LLC Cuts Portfolio Down to Size in 2nd Quarter

By GuruFocus Research GuruFocus Editor 07-11-2022

Top 5 4th Quarter Trades of EVERMAY WEALTH MANAGEMENT LLC

By GuruFocus Research GuruFocus Editor 01-19-2023

Eagle Capital Management, LLC Buys 1, Sells 4 in 2nd Quarter

By GuruFocus Research GuruFocus Editor 08-02-2022

ROVIN CAPITAL /UT/ /ADV Buys 1, Sells 4 in 2nd Quarter

By GuruFocus Research GuruFocus Editor 07-22-2022