GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » CN Logistics International Holdings Ltd (HKSE:02130) » Definitions » Altman Z2-Score

CN Logistics International Holdings (HKSE:02130) Altman Z2-Score : 1.26 (As of Jun. 09, 2024)


View and export this data going back to 2020. Start your Free Trial

What is CN Logistics International Holdings Altman Z2-Score?

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

CN Logistics International Holdings has a Altman Z2-Score of 1.26, indicating it is in Grey Zones. This implies that CN Logistics International Holdings is in some kind of financial stress. If it is below 1.1, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for CN Logistics International Holdings's Altman Z2-Score or its related term are showing as below:

HKSE:02130' s Altman Z2-Score Range Over the Past 10 Years
Min: 1.26   Med: 2.56   Max: 3.15
Current: 1.26

During the past 7 years, CN Logistics International Holdings's highest Altman Z2-Score was 3.15. The lowest was 1.26. And the median was 2.56.


CN Logistics International Holdings Altman Z2-Score Historical Data

The historical data trend for CN Logistics International Holdings's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CN Logistics International Holdings Altman Z2-Score Chart

CN Logistics International Holdings Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z2-Score
Get a 7-Day Free Trial 2.56 3.15 2.82 1.38 1.26

CN Logistics International Holdings Semi-Annual Data
Dec17 Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 2.82 - 1.38 - 1.26

Competitive Comparison of CN Logistics International Holdings's Altman Z2-Score

For the Integrated Freight & Logistics subindustry, CN Logistics International Holdings's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CN Logistics International Holdings's Altman Z2-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, CN Logistics International Holdings's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where CN Logistics International Holdings's Altman Z2-Score falls into.



CN Logistics International Holdings Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

CN Logistics International Holdings's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*-0.0022+3.26*0.1362+6.72*0.0671+1.05*0.3626
=1.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was HK$1,415 Mil.
Total Current Assets was HK$898 Mil.
Total Current Liabilities was HK$901 Mil.
Retained Earnings was HK$193 Mil.
Pre-Tax Income was HK$72 Mil.
Interest Expense was HK$-23 Mil.
Total Liabilities was HK$1,001 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(898.227 - 901.273)/1414.607
=-0.0022

X2=Retained Earnings/Total Assets
=192.698/1414.607
=0.1362

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(72.375 - -22.558)/1414.607
=0.0671

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(363.049 - 0)/1001.11
=0.3626

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

CN Logistics International Holdings has a Altman Z2-Score of 1.26 indicating it is in Grey Zones.


CN Logistics International Holdings  (HKSE:02130) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


CN Logistics International Holdings Altman Z2-Score Related Terms

Thank you for viewing the detailed overview of CN Logistics International Holdings's Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CN Logistics International Holdings (HKSE:02130) Business Description

Traded in Other Exchanges
N/A
Address
97-107 Wo Yi Hop Road, Unit B, 13th Floor, Park Sun Building, Kwai Chung, New Territories, Hong Kong, HKG
CN Logistics International Holdings Ltd is an international logistics solutions provider. Its core business is providing air freight forwarding services and distribution and logistics services in relation to fashion products and fine wine, majorly focusing on high-end fashion including luxury and affordable luxury products.
Executives
Cargo Services Group Limited 2201 Interest of corporation controlled by you
Cs Logistics Holdings Ltd. 2201 Interest of corporation controlled by you
Lau Shek Yau John 2201 Interest of corporation controlled by you
Bai Chang Tai You Xian Gong Si 2201 Interest of corporation controlled by you
Dp World Limited 2201 Interest of corporation controlled by you
Cargo Services Seafreight Limited 2101 Beneficial owner
Cargo Services (logistics) Limited 2101 Beneficial owner
Ngan Au Kei Yee
Ngan Tim Wing 2101 Beneficial owner
Chan Wing Luk 2101 Beneficial owner

CN Logistics International Holdings (HKSE:02130) Headlines

No Headlines