GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » CN Logistics International Holdings Ltd (HKSE:02130) » Definitions » EBIT

CN Logistics International Holdings (HKSE:02130) EBIT : HK$95 Mil (TTM As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is CN Logistics International Holdings EBIT?

CN Logistics International Holdings's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2023 was HK$58 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2023 was HK$95 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. CN Logistics International Holdings's annualized ROC % for the quarter that ended in Dec. 2023 was 1.26%. CN Logistics International Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 44.32%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. CN Logistics International Holdings's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 7.11%.


CN Logistics International Holdings EBIT Historical Data

The historical data trend for CN Logistics International Holdings's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CN Logistics International Holdings EBIT Chart

CN Logistics International Holdings Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
EBIT
Get a 7-Day Free Trial 77.38 128.46 177.95 161.51 94.93

CN Logistics International Holdings Semi-Annual Data
Dec17 Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 107.19 90.43 71.08 37.14 57.80

Competitive Comparison of CN Logistics International Holdings's EBIT

For the Integrated Freight & Logistics subindustry, CN Logistics International Holdings's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CN Logistics International Holdings's EV-to-EBIT Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, CN Logistics International Holdings's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where CN Logistics International Holdings's EV-to-EBIT falls into.



CN Logistics International Holdings EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$95 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CN Logistics International Holdings  (HKSE:02130) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

CN Logistics International Holdings's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=14.5 * ( 1 - 23.69% )/( (879.455 + 882.367)/ 2 )
=11.06495/880.911
=1.26 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1450.871 - 602.521 - ( 305.61 - max(0, 958.818 - 927.713+305.61))
=879.455

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1414.607 - 535.286 - ( 282.484 - max(0, 901.273 - 898.227+282.484))
=882.367

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

CN Logistics International Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=115.596/( ( (268.112 + max(-243.522, 0)) + (253.546 + max(-167.56, 0)) )/ 2 )
=115.596/( ( 268.112 + 253.546 )/ 2 )
=115.596/260.829
=44.32 %

where Working Capital is:

Working Capital(Q: Jun. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(366.963 + 0 + 5.016) - (602.521 + 0 + 12.98)
=-243.522

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(373.198 + 0 + 2.323) - (535.286 + 0 + 7.7950000000001)
=-167.56

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2023) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

CN Logistics International Holdings's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2023 )
=94.933/1336.140
=7.11 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CN Logistics International Holdings EBIT Related Terms

Thank you for viewing the detailed overview of CN Logistics International Holdings's EBIT provided by GuruFocus.com. Please click on the following links to see related term pages.


CN Logistics International Holdings (HKSE:02130) Business Description

Traded in Other Exchanges
N/A
Address
97-107 Wo Yi Hop Road, Unit B, 13th Floor, Park Sun Building, Kwai Chung, New Territories, Hong Kong, HKG
CN Logistics International Holdings Ltd is an international logistics solutions provider. Its core business is providing air freight forwarding services and distribution and logistics services in relation to fashion products and fine wine, majorly focusing on high-end fashion including luxury and affordable luxury products.
Executives
Cargo Services Group Limited 2201 Interest of corporation controlled by you
Cs Logistics Holdings Ltd. 2201 Interest of corporation controlled by you
Lau Shek Yau John 2201 Interest of corporation controlled by you
Bai Chang Tai You Xian Gong Si 2201 Interest of corporation controlled by you
Dp World Limited 2201 Interest of corporation controlled by you
Cargo Services Seafreight Limited 2101 Beneficial owner
Cargo Services (logistics) Limited 2101 Beneficial owner
Ngan Au Kei Yee
Ngan Tim Wing 2101 Beneficial owner
Chan Wing Luk 2101 Beneficial owner

CN Logistics International Holdings (HKSE:02130) Headlines

No Headlines