GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Weihai City Commercial Bank Co Ltd (HKSE:09677) » Definitions » Free Cash Flow

Weihai City Commercial Bank Co (HKSE:09677) Free Cash Flow : HK$9,663 Mil (TTM As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Weihai City Commercial Bank Co Free Cash Flow?

Weihai City Commercial Bank Co's total free cash flow for the months ended in Dec. 2023 was HK$949 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Dec. 2023 was HK$9,663 Mil.

Weihai City Commercial Bank Co's Free Cash Flow per Share for the months ended in Dec. 2023 was HK$0.16. Its free cash flow per share for the trailing twelve months (TTM) ended in Dec. 2023 was HK$1.62.

During the past 12 months, the average Free Cash Flow per Share Growth Rate of Weihai City Commercial Bank Co was 52.60% per year. During the past 3 years, the average Free Cash Flow per Share Growth Rate was 13.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 7 years, Weihai City Commercial Bank Co's highest 3-Year average Free Cash Flow per Share Growth Rate was 13.70% per year. The lowest was -19.50% per year. And the median was -2.90% per year.


Weihai City Commercial Bank Co Free Cash Flow Historical Data

The historical data trend for Weihai City Commercial Bank Co's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Weihai City Commercial Bank Co Free Cash Flow Chart

Weihai City Commercial Bank Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Free Cash Flow
Get a 7-Day Free Trial 11,854.55 5,698.03 8,176.44 6,330.76 9,663.02

Weihai City Commercial Bank Co Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7,787.58 10,260.76 -3,444.32 8,714.05 948.98

Weihai City Commercial Bank Co Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Weihai City Commercial Bank Co's Free Cash Flow for the fiscal year that ended in Dec. 2023 is calculated as

Free Cash Flow (A: Dec. 2023 )=Cash Flow from Operations+Capital Expenditure
=12054.376+-2391.359
=9,663

Weihai City Commercial Bank Co's Free Cash Flow for the quarter that ended in Dec. 2023 is calculated as

Free Cash Flow (Q: Dec. 2023 )=Cash Flow from Operations+Capital Expenditure
=3271.574+-2322.591
=949

Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$9,663 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Weihai City Commercial Bank Co  (HKSE:09677) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over seven years. The reason we use seven years is because research shows that seven years is the length of the typical business cycle.

Therefore, as of Dec23, Weihai City Commercial Bank Co's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Dec23)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0/2.82+0
=0.00 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Weihai City Commercial Bank Co Free Cash Flow Related Terms

Thank you for viewing the detailed overview of Weihai City Commercial Bank Co's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.


Weihai City Commercial Bank Co (HKSE:09677) Business Description

Traded in Other Exchanges
N/A
Address
No. 9 Baoquan Road, Finance Building, Shandong Province, Weihai, CHN, 264200
Weihai City Commercial Bank Co Ltd offers banking services. The group's principal businesses include corporate banking, retail banking, financial market business, and others. It generates maximum revenue from the corporate banking segment. The Corporate banking segment represents the provision of a range of financial products and services to corporations, government agencies, and financial institutions. Its products and services include corporate loans and advances, trade financing, deposit-taking activities, agency services, wealth management services, consulting and advisory services, remittance and settlement services, guarantee services, and finance leasing services.
Executives
Teda Investment Holding Co., Ltd. 2101 Beneficial owner
Jin Lian Ji Tuan You Xian Gong Si 2101 Beneficial owner
Tian Jin Bo Hai Guo You Zi Chan Jing Ying Guan Li You Xian Gong Si 2201 Interest of corporation controlled by you
Tian Jin Tai Da Shi Ye Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Trafigura Pte Ltd 2101 Beneficial owner
Global Miles International Holdings Limited 2101 Beneficial owner
He Ze Cheng Tou Kong Gu Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Heze City Investment Holdings Hong Kong International Co.,limited 2101 Beneficial owner
Liu Zhiming 2201 Interest of corporation controlled by you
Shan Dong Tong Da Jin Rong Zu Lin You Xian Gong Si 2106 Person having a security interest in shares
Shan Dong Zhao Jin Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Zhao Jin Kuang Ye Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Shan Dong Zhao Jin Ji Tuan Cai Wu You Xian Gong Si 2101 Beneficial owner
China Hongqiao Group Limited 2101 Beneficial owner
Ji Nan Li Cheng Kong Gu Ji Tuan You Xian Gong Si 2101 Beneficial owner

Weihai City Commercial Bank Co (HKSE:09677) Headlines

No Headlines