GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Beerenberg AS (OSL:BBERG) » Definitions » ROIC %

Beerenberg AS (OSL:BBERG) ROIC % : -4.33% (As of Dec. 2023)


View and export this data going back to 2023. Start your Free Trial

What is Beerenberg AS ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Beerenberg AS's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -4.33%.

As of today (2024-05-15), Beerenberg AS's WACC % is 9.76%. Beerenberg AS's ROIC % is 3.97% (calculated using TTM income statement data). Beerenberg AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Beerenberg AS ROIC % Historical Data

The historical data trend for Beerenberg AS's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Beerenberg AS ROIC % Chart

Beerenberg AS Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROIC %
9.34 9.03 5.87 3.92

Beerenberg AS Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial - 5.58 8.63 5.18 -4.33

Competitive Comparison of Beerenberg AS's ROIC %

For the Oil & Gas Equipment & Services subindustry, Beerenberg AS's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beerenberg AS's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Beerenberg AS's ROIC % distribution charts can be found below:

* The bar in red indicates where Beerenberg AS's ROIC % falls into.



Beerenberg AS ROIC % Calculation

Beerenberg AS's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=118.172 * ( 1 - 42.85% )/( (2004.059 + 1443.563)/ 2 )
=67.535298/1723.811
=3.92 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1785.827 - 226.726 - ( 113.289 - max(0, 1171.609 - 726.651+113.289))
=2004.059

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1834.174 - 249.961 - ( 164.702 - max(0, 583.669 - 724.319+164.702))
=1443.563

Beerenberg AS's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=114.944 * ( 1 - 158.22% )/( (1649.4 + 1443.563)/ 2 )
=-66.9203968/1546.4815
=-4.33 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1834.174 - 249.961 - ( 164.702 - max(0, 583.669 - 724.319+164.702))
=1443.563

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Beerenberg AS  (OSL:BBERG) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Beerenberg AS's WACC % is 9.76%. Beerenberg AS's ROIC % is 3.97% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Beerenberg AS ROIC % Related Terms

Thank you for viewing the detailed overview of Beerenberg AS's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Beerenberg AS (OSL:BBERG) Business Description

Traded in Other Exchanges
Address
Kokstaddalen 33, P.O.Box 273, Slåtthaug, Bergen, NOR, N-5851
Beerenberg AS is a company engaged in contract work, production, industrial maintenance, trading, agency and commission work, and to take interests in other enterprises engaged in similar activities. Its Business activities include innovative service solutions for the oil and gas industry, covering the entire life cycle from field studies and newbuilds to maintenance, modifications, and lifetime extensions. The business area Services include Beerenberg´s core ISS disciplines Insulation, Scaffolding and Surface treatment, as well as passive fire protection, technical cleaning, rope access techniques, robotic surface treatment, architectural outfitting services.

Beerenberg AS (OSL:BBERG) Headlines

No Headlines