GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Beerenberg AS (OSL:BBERG) » Definitions » Piotroski F-Score

Beerenberg AS (OSL:BBERG) Piotroski F-Score : 6 (As of May. 15, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Beerenberg AS Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Beerenberg AS has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Beerenberg AS's Piotroski F-Score or its related term are showing as below:

OSL:BBERG' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 6
Current: 6

During the past 4 years, the highest Piotroski F-Score of Beerenberg AS was 6. The lowest was 5. And the median was 6.


Beerenberg AS Piotroski F-Score Historical Data

The historical data trend for Beerenberg AS's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Beerenberg AS Piotroski F-Score Chart

Beerenberg AS Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 5.00 6.00

Beerenberg AS Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial N/A - 5.00 - 6.00

Competitive Comparison of Beerenberg AS's Piotroski F-Score

For the Oil & Gas Equipment & Services subindustry, Beerenberg AS's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beerenberg AS's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Beerenberg AS's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Beerenberg AS's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was kr17 Mil.
Cash Flow from Operations was kr245 Mil.
Revenue was kr2,343 Mil.
Gross Profit was kr2,124 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (1785.827 + 1834.174) / 2 = kr1810.0005 Mil.
Total Assets at the begining of this year (Dec22) was kr1,786 Mil.
Long-Term Debt & Capital Lease Obligation was kr412 Mil.
Total Current Assets was kr724 Mil.
Total Current Liabilities was kr584 Mil.
Net Income was kr20 Mil.

Revenue was kr2,222 Mil.
Gross Profit was kr2,025 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (1830.022 + 1785.827) / 2 = kr1807.9245 Mil.
Total Assets at the begining of last year (Dec21) was kr1,830 Mil.
Long-Term Debt & Capital Lease Obligation was kr26 Mil.
Total Current Assets was kr727 Mil.
Total Current Liabilities was kr1,172 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Beerenberg AS's current Net Income (TTM) was 17. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Beerenberg AS's current Cash Flow from Operations (TTM) was 245. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=17.055/1785.827
=0.0095502

ROA (Last Year)=Net Income/Total Assets (Dec21)
=19.846/1830.022
=0.01084468

Beerenberg AS's return on assets of this year was 0.0095502. Beerenberg AS's return on assets of last year was 0.01084468. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Beerenberg AS's current Net Income (TTM) was 17. Beerenberg AS's current Cash Flow from Operations (TTM) was 245. ==> 245 > 17 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=412.32/1810.0005
=0.22780104

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=26.095/1807.9245
=0.01443368

Beerenberg AS's gearing of this year was 0.22780104. Beerenberg AS's gearing of last year was 0.01443368. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=724.319/583.669
=1.24097562

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=726.651/1171.609
=0.6202163

Beerenberg AS's current ratio of this year was 1.24097562. Beerenberg AS's current ratio of last year was 0.6202163. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Beerenberg AS's number of shares in issue this year was 24.57. Beerenberg AS's number of shares in issue last year was 24.57. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2124.455/2343.243
=0.90663026

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2025.155/2221.878
=0.91146094

Beerenberg AS's gross margin of this year was 0.90663026. Beerenberg AS's gross margin of last year was 0.91146094. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=2343.243/1785.827
=1.31213326

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2221.878/1830.022
=1.21412639

Beerenberg AS's asset turnover of this year was 1.31213326. Beerenberg AS's asset turnover of last year was 1.21412639. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Beerenberg AS has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Beerenberg AS  (OSL:BBERG) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Beerenberg AS Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Beerenberg AS's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Beerenberg AS (OSL:BBERG) Business Description

Traded in Other Exchanges
Address
Kokstaddalen 33, P.O.Box 273, Slåtthaug, Bergen, NOR, N-5851
Beerenberg AS is a company engaged in contract work, production, industrial maintenance, trading, agency and commission work, and to take interests in other enterprises engaged in similar activities. Its Business activities include innovative service solutions for the oil and gas industry, covering the entire life cycle from field studies and newbuilds to maintenance, modifications, and lifetime extensions. The business area Services include Beerenberg´s core ISS disciplines Insulation, Scaffolding and Surface treatment, as well as passive fire protection, technical cleaning, rope access techniques, robotic surface treatment, architectural outfitting services.

Beerenberg AS (OSL:BBERG) Headlines

No Headlines