GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » PT Asuransi Maximus Graha Persada Tbk (ISX:ASMI) » Definitions » ROIC %

PT Asuransi Maximus Graha Persada Tbk (ISX:ASMI) ROIC % : -1.28% (As of Mar. 2024)


View and export this data going back to 2014. Start your Free Trial

What is PT Asuransi Maximus Graha Persada Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Asuransi Maximus Graha Persada Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -1.28%.

As of today (2024-05-14), PT Asuransi Maximus Graha Persada Tbk's WACC % is 12.18%. PT Asuransi Maximus Graha Persada Tbk's ROIC % is 0.95% (calculated using TTM income statement data). PT Asuransi Maximus Graha Persada Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Asuransi Maximus Graha Persada Tbk ROIC % Historical Data

The historical data trend for PT Asuransi Maximus Graha Persada Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Asuransi Maximus Graha Persada Tbk ROIC % Chart

PT Asuransi Maximus Graha Persada Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.24 -11.14 2.20 -9.28 0.85

PT Asuransi Maximus Graha Persada Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.74 21.26 -5.44 -2.24 -1.28

Competitive Comparison of PT Asuransi Maximus Graha Persada Tbk's ROIC %

For the Insurance - Diversified subindustry, PT Asuransi Maximus Graha Persada Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Asuransi Maximus Graha Persada Tbk's ROIC % Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, PT Asuransi Maximus Graha Persada Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Asuransi Maximus Graha Persada Tbk's ROIC % falls into.



PT Asuransi Maximus Graha Persada Tbk ROIC % Calculation

PT Asuransi Maximus Graha Persada Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=EBIT * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=12928.459 * ( 1 - 38.71% )/( (925786.2268 + 945820.66295)/ 2 )
=7923.8525211/935803.444875
=0.85 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=1063470.853 - 62541.431 - ( 89523.37 - 5% * 287603.496 )
=925786.2268

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=961063.073 - 21091.521 - ( 15366.595 - 5% * 424314.119 )
=945820.66295

PT Asuransi Maximus Graha Persada Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=EBIT * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-14624.176 * ( 1 - 0% )/( (929831.2153 + 1351704.29795)/ 2 )
=-14624.176/1140767.756625
=-1.28 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=961063.073 - 21091.521 - ( 15366.595 - 5% * 104525.166 )
=929831.2153

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=1416098.468 - 20486.885 - ( 48674.486 - 5% * 95344.019 )
=1351704.29795

Note: The EBIT data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Asuransi Maximus Graha Persada Tbk  (ISX:ASMI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Asuransi Maximus Graha Persada Tbk's WACC % is 12.18%. PT Asuransi Maximus Graha Persada Tbk's ROIC % is 0.95% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Asuransi Maximus Graha Persada Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Asuransi Maximus Graha Persada Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Asuransi Maximus Graha Persada Tbk (ISX:ASMI) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Yos Sudarso No. 88, Sunter, Gedung Graha Kirana Lt. 6, Jakarta, IDN, 14350
PT Asuransi Maximus Graha Persada Tbk is an Indonesia-based insurance service provider. It provides insurance services such as motor vehicle insurance, fire insurance, health insurance, marine cargo insurance, money insurance, engineering insurance, and other insurance. The group's operations are located in the geographical areas of Indonesia namely, Sumatera, Java, Bali, Sulawesi, and Kalimantan. It derives the majority of its revenue from the operations in Jawa. The organization generates prime underwriting revenue by providing motor vehicle insurance services.

PT Asuransi Maximus Graha Persada Tbk (ISX:ASMI) Headlines

No Headlines