GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » AAG Energy Holdings Ltd (HKSE:02686) » Definitions » ROIC %

AAG Energy Holdings (HKSE:02686) ROIC % : 22.32% (As of Dec. 2022)


View and export this data going back to 2015. Start your Free Trial

What is AAG Energy Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. AAG Energy Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2022 was 22.32%.

As of today (2024-06-08), AAG Energy Holdings's WACC % is 0.00%. AAG Energy Holdings's ROIC % is 0.00% (calculated using TTM income statement data). AAG Energy Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


AAG Energy Holdings ROIC % Historical Data

The historical data trend for AAG Energy Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AAG Energy Holdings ROIC % Chart

AAG Energy Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only 10.66 16.25 11.62 16.69 23.32

AAG Energy Holdings Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.38 15.21 16.79 26.78 22.32

Competitive Comparison of AAG Energy Holdings's ROIC %

For the Oil & Gas E&P subindustry, AAG Energy Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AAG Energy Holdings's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, AAG Energy Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where AAG Energy Holdings's ROIC % falls into.



AAG Energy Holdings ROIC % Calculation

AAG Energy Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=1932.473 * ( 1 - 21.36% )/( (6516.553 + 6519.325)/ 2 )
=1519.6967672/6517.939
=23.32 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9900.972 - 1147.715 - ( 2236.704 - max(0, 1211.882 - 3875.936+2236.704))
=6516.553

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10396.307 - 1441.394 - ( 2443.714 - max(0, 1505.085 - 3940.673+2443.714))
=6519.325

AAG Energy Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2022 is calculated as:

ROIC % (Q: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2022 ) + Invested Capital (Q: Dec. 2022 ))/ count )
=1876.766 * ( 1 - 24.37% )/( (6201.644 + 6519.325)/ 2 )
=1419.3981258/6360.4845
=22.32 %

where

Invested Capital(Q: Jun. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9867.203 - 1277.906 - ( 2391.769 - max(0, 1309.849 - 3697.502+2391.769))
=6201.644

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10396.307 - 1441.394 - ( 2443.714 - max(0, 1505.085 - 3940.673+2443.714))
=6519.325

Note: The Operating Income data used here is two times the semi-annual (Dec. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AAG Energy Holdings  (HKSE:02686) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, AAG Energy Holdings's WACC % is 0.00%. AAG Energy Holdings's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


AAG Energy Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of AAG Energy Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


AAG Energy Holdings (HKSE:02686) Business Description

Traded in Other Exchanges
N/A
Address
183 Queen’s Road Central, Unit 2506, 25th Floor, Cosco Tower, Sheung Wan, Hong Kong, HKG
AAG Energy Holdings Ltd is an international energy company. It is engaged in the exploration, development, and production of coalbed methane (CBM) in the People's Republic of China. Its operating assets, the Panzhuang and Mabi concessions are located in the Southwestern part of the Qinshui Basin, which boasts CBM geological reserves of any basin in China. The Group conducts its business through two Production Sharing Contracts entered into with China United Coalbed Methane Corporation Ltd and China National Petroleum Corporation for Panzhuang and Mabi concessions respectively in Qinshui Basin, Shanxi Province of the PRC.
Executives
Zhong Guo Min Sheng Yin Hang Gu Fen You Xian Gong Si Wu Lu Mu Qi Fen Hang 2106 Person having a security interest in shares
Ming Zaiyuan 2201 Interest of corporation controlled by you
Si Chuan Li Ming Neng Yuan Kai Fa You Xian Ze Ren Gong Si 2201 Interest of corporation controlled by you
Xin Jiang Xin Tai Tian Ran Qi Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Xiang Gang Li Ming Kong Gu You Xian Gong Si 2101 Beneficial owner
Wisdom Treasure Holdings Inc. 2101 Beneficial owner
Weng Ming 2201 Interest of corporation controlled by you
Zou Stephen Xiangdong 2101 Beneficial owner
Xinjiang Xintai Natural Gas Co., Ltd. 2201 Interest of corporation controlled by you

AAG Energy Holdings (HKSE:02686) Headlines

No Headlines