GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Wisdom Sports Group (HKSE:01661) » Definitions » ROIC %

Wisdom Sports Group (HKSE:01661) ROIC % : -29.46% (As of Dec. 2023)


View and export this data going back to 2013. Start your Free Trial

What is Wisdom Sports Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Wisdom Sports Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -29.46%.

As of today (2024-06-07), Wisdom Sports Group's WACC % is 12.50%. Wisdom Sports Group's ROIC % is -23.41% (calculated using TTM income statement data). Wisdom Sports Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Wisdom Sports Group ROIC % Historical Data

The historical data trend for Wisdom Sports Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wisdom Sports Group ROIC % Chart

Wisdom Sports Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -29.38 -16.45 -17.34 -9.00 -23.41

Wisdom Sports Group Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -19.08 -15.04 -4.14 -18.02 -29.46

Competitive Comparison of Wisdom Sports Group's ROIC %

For the Entertainment subindustry, Wisdom Sports Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wisdom Sports Group's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Wisdom Sports Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Wisdom Sports Group's ROIC % falls into.



Wisdom Sports Group ROIC % Calculation

Wisdom Sports Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-57.083 * ( 1 - -7.39% )/( (309.724 + 214.002)/ 2 )
=-61.3014337/261.863
=-23.41 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=557.414 - 40.489 - ( 207.201 - max(0, 42.864 - 326.255+207.201))
=309.724

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=451.028 - 39.619 - ( 197.407 - max(0, 40.633 - 280.765+197.407))
=214.002

Wisdom Sports Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-58.368 * ( 1 - -8.02% )/( (0 + 214.002)/ 1 )
=-63.0491136/214.002
=-29.46 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=451.028 - 39.619 - ( 197.407 - max(0, 40.633 - 280.765+197.407))
=214.002

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wisdom Sports Group  (HKSE:01661) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wisdom Sports Group's WACC % is 12.50%. Wisdom Sports Group's ROIC % is -23.41% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Wisdom Sports Group ROIC % Related Terms

Thank you for viewing the detailed overview of Wisdom Sports Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Wisdom Sports Group (HKSE:01661) Business Description

Traded in Other Exchanges
N/A
Address
No. 16, Xinyuanli Road, 7th Floor, Block 1, Kunsuo Center, Chaoyang District, Beijing, CHN, 100027
Wisdom Sports Group engages in the diversified media industry and provides event services, operations, and branding services in China. The company is divided into two business segments: the Wisdom Events segment and the Wisdom Program and Branding segment. The Wisdom Events segment organizes and promotes various international and domestic sporting events. The Wisdom Program and Branding segment focuses primarily on the production, distribution, and advertisement of televised sporting events.
Executives
Ren Guozun (alias: Wen) 2201 Interest of corporation controlled by you
Hknd Limited 2101 Beneficial owner
Wang Zhihan 2201 Interest of corporation controlled by you
Queen Media Co., Ltd. 2101 Beneficial owner
Nd Medical Technology Limited 2101 Beneficial owner
Wu Meizhen 2201 Interest of corporation controlled by you

Wisdom Sports Group (HKSE:01661) Headlines

No Headlines