BRLT has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
BRLT has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Brilliant Earth Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 5.69%.
As of today (2024-05-05), Brilliant Earth Group's WACC % is 6.44%. Brilliant Earth Group's ROIC % is 4.41% (calculated using TTM income statement data). Brilliant Earth Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.
The historical data trend for Brilliant Earth Group's ROIC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Brilliant Earth Group Annual Data | |||||||||||
Trend | Dec19 | Dec20 | Dec21 | Dec22 | Dec23 | ||||||
ROIC % | -33.68 | 145.23 | 88.21 | 28.20 | 4.61 |
Brilliant Earth Group Quarterly Data | ||||||||||||||||
Dec19 | Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | |
ROIC % | Get a 7-Day Free Trial | 28.09 | -0.34 | 4.62 | 6.53 | 5.69 |
For the Luxury Goods subindustry, Brilliant Earth Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Retail - Cyclical industry and Consumer Cyclical sector, Brilliant Earth Group's ROIC % distribution charts can be found below:
* The bar in red indicates where Brilliant Earth Group's ROIC % falls into.
Brilliant Earth Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:
ROIC % (A: Dec. 2023 ) | ||||||
= | NOPAT | / | Average Invested Capital | |||
= | Operating Income * ( 1 - Tax Rate % ) | / | ( (Invested Capital (A: Dec. 2022 ) | + | Invested Capital (A: Dec. 2023 )) | / count ) |
= | 4.482 * ( 1 - -10.02% ) | / | ( (95.425 | + | 118.51) | / 2 ) |
= | 4.9310964 | / | 106.9675 | |||
= | 4.61 % |
where
Invested Capital | (A: Dec. 2022 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 262.574 | - | 35.741 | - | ( 154.649 | - | max(0, 74.541 | - | 205.949 | + | 154.649 | )) |
= | 95.425 |
Invested Capital | (A: Dec. 2023 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 273.583 | - | 27.164 | - | ( 155.809 | - | max(0, 76.947 | - | 204.856 | + | 155.809 | )) |
= | 118.51 |
Brilliant Earth Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:
ROIC % (Q: Dec. 2023 ) | ||||||
= | NOPAT | / | Average Invested Capital | |||
= | Operating Income * ( 1 - Tax Rate % ) | / | ( (Invested Capital (Q: Sep. 2023 ) | + | Invested Capital (Q: Dec. 2023 )) | / count ) |
= | 4.792 * ( 1 - -39.54% ) | / | ( (116.644 | + | 118.51) | / 2 ) |
= | 6.6867568 | / | 117.577 | |||
= | 5.69 % |
where
Invested Capital | (Q: Sep. 2023 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 265.693 | - | 23.936 | - | ( 147.131 | - | max(0, 70.754 | - | 195.867 | + | 147.131 | )) |
= | 116.644 |
Invested Capital | (Q: Dec. 2023 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 273.583 | - | 27.164 | - | ( 155.809 | - | max(0, 76.947 | - | 204.856 | + | 155.809 | )) |
= | 118.51 |
Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Brilliant Earth Group (NAS:BRLT) ROIC % Explanation
ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.
There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.
Why is ROIC % important?
Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Brilliant Earth Group's WACC % is 6.44%. Brilliant Earth Group's ROIC % is 4.41% (calculated using TTM income statement data).
Be Aware
Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.
Thank you for viewing the detailed overview of Brilliant Earth Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.
Mainsail Gp Iii, Llc | 10 percent owner | 500 WEST 5TH STREET, SUITE 1100, AUSTIN TX 78701 |
Gavin Turner | director, 10 percent owner | 500 WEST 5TH STREET, SUITE 1100, AUSTIN TX 78701 |
Jeffrey Chuenhong Kuo | officer: Chief Financial Officer | C/O BRILLIANT EARTH GROUP, INC., 300 GRANT AVENUE, 3RD FLOOR, SAN FRANCISCO CA 94108 |
Jennifer Noel Harris | director | 13785 RESEARCH BLVD., SUITE 150, AUSTIN TX 78750 |
Ian Bickley | director | 516 WEST 34TH STREET, NEW YORK NY 10001 |
Beth Tanara Gerstein | director, 10 percent owner, officer: Chief Executive Officer | C/O BRILLIANT EARTH GROUP, INC., 300 GRANT AVENUE, 3RD FLOOR, SAN FRANCISCO CA 94108 |
Eric Scott Grossberg | director, 10 percent owner, officer: Executive Chairman | C/O BRILLIANT EARTH GROUP, INC., 300 GRANT AVENUE, 3RD FLOOR, SAN FRANCISCO CA 94108 |
Just Rocks, Inc. | 10 percent owner | 300 GRANT AVENUE, THIRD FLOOR, SAN FRANCISCO CA 94108 |
Attica Jaques | director | MISSION ADVANCEMENT CORP., 2525 E CAMELBACK RD, STE 850, PHOENIX AZ 85016 |
Beth J Kaplan | director | 1716 LOCUST STREET, DES MOINES IA 50309 |
Mainsail Partners Iii, L.p. | 10 percent owner | 500 WEST 5TH STREET, SUITE 1100, AUSTIN TX 78701 |
Mainsail Co-investors Iii, L.p. | 10 percent owner | 500 WEST 5TH STREET, SUITE 1100, AUSTIN TX 78701 |
Mainsail Incentive Program, Llc | 10 percent owner | 500 WEST 5TH STREET, SUITE 1100, AUSTIN TX 78701 |
Mainsail Management Company, Llc | 10 percent owner | 500 WEST 5TH STREET, SUITE 1100, AUSTIN TX 78701 |
From GuruFocus
By PurpleRose PurpleRose • 07-12-2022
By PurpleRose PurpleRose • 07-12-2022
By GuruFocusNews GuruFocusNews • 07-08-2022
By Stock market mentor Stock market mentor • 02-01-2023
By Marketwired • 08-08-2023
By Marketwired • 08-09-2023
By Ds*** Ds*** • 08-29-2022
By sperokesalga sperokesalga • 04-27-2023
By Value_Insider Value_Insider • 11-03-2022
By Marketwired • 08-01-2023
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.