GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Brilliant Earth Group Inc (NAS:BRLT) » Definitions » Piotroski F-Score

Brilliant Earth Group (Brilliant Earth Group) Piotroski F-Score : 5 (As of May. 05, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Brilliant Earth Group Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brilliant Earth Group has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Brilliant Earth Group's Piotroski F-Score or its related term are showing as below:

BRLT' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 6
Current: 5

During the past 5 years, the highest Piotroski F-Score of Brilliant Earth Group was 6. The lowest was 5. And the median was 6.


Brilliant Earth Group Piotroski F-Score Historical Data

The historical data trend for Brilliant Earth Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brilliant Earth Group Piotroski F-Score Chart

Brilliant Earth Group Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A N/A 6.00 5.00

Brilliant Earth Group Quarterly Data
Dec19 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 N/A 6.00 6.00 5.00

Competitive Comparison of Brilliant Earth Group's Piotroski F-Score

For the Luxury Goods subindustry, Brilliant Earth Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brilliant Earth Group's Piotroski F-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Brilliant Earth Group's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Brilliant Earth Group's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -0.052 + 0.148 + 0.245 + 0.243 = $0.6 Mil.
Cash Flow from Operations was -1.982 + 12.852 + 4.644 + 10.7 = $26.2 Mil.
Revenue was 97.698 + 110.184 + 114.154 + 124.346 = $446.4 Mil.
Gross Profit was 53.676 + 63.489 + 66.827 + 73.008 = $257.0 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(262.574 + 262.3 + 273.329 + 265.693 + 273.583) / 5 = $267.4958 Mil.
Total Assets at the begining of this year (Dec22) was $262.6 Mil.
Long-Term Debt & Capital Lease Obligation was $91.1 Mil.
Total Current Assets was $204.9 Mil.
Total Current Liabilities was $76.9 Mil.
Net Income was 0.356 + 0.424 + 0.646 + 0.709 = $2.1 Mil.

Revenue was 100.038 + 108.809 + 111.405 + 119.63 = $439.9 Mil.
Gross Profit was 50.116 + 57.821 + 60.918 + 65.436 = $234.3 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(217.731 + 239.631 + 243.567 + 252.389 + 262.574) / 5 = $243.1784 Mil.
Total Assets at the begining of last year (Dec21) was $217.7 Mil.
Long-Term Debt & Capital Lease Obligation was $88.0 Mil.
Total Current Assets was $205.9 Mil.
Total Current Liabilities was $74.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brilliant Earth Group's current Net Income (TTM) was 0.6. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brilliant Earth Group's current Cash Flow from Operations (TTM) was 26.2. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=0.584/262.574
=0.00222413

ROA (Last Year)=Net Income/Total Assets (Dec21)
=2.135/217.731
=0.00980568

Brilliant Earth Group's return on assets of this year was 0.00222413. Brilliant Earth Group's return on assets of last year was 0.00980568. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Brilliant Earth Group's current Net Income (TTM) was 0.6. Brilliant Earth Group's current Cash Flow from Operations (TTM) was 26.2. ==> 26.2 > 0.6 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=91.145/267.4958
=0.34073432

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=87.999/243.1784
=0.36187013

Brilliant Earth Group's gearing of this year was 0.34073432. Brilliant Earth Group's gearing of last year was 0.36187013. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=204.856/76.947
=2.66230002

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=205.949/74.541
=2.76289559

Brilliant Earth Group's current ratio of this year was 2.66230002. Brilliant Earth Group's current ratio of last year was 2.76289559. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Brilliant Earth Group's number of shares in issue this year was 97.465. Brilliant Earth Group's number of shares in issue last year was 96.555. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=257/446.382
=0.57574006

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=234.291/439.882
=0.53262239

Brilliant Earth Group's gross margin of this year was 0.57574006. Brilliant Earth Group's gross margin of last year was 0.53262239. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=446.382/262.574
=1.70002361

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=439.882/217.731
=2.02030028

Brilliant Earth Group's asset turnover of this year was 1.70002361. Brilliant Earth Group's asset turnover of last year was 2.02030028. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brilliant Earth Group has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Brilliant Earth Group  (NAS:BRLT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Brilliant Earth Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Brilliant Earth Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Brilliant Earth Group (Brilliant Earth Group) Business Description

Traded in Other Exchanges
N/A
Address
300 Grant Avenue, Third Floor, San Francisco, CA, USA, 94108
Brilliant Earth Group Inc designs, procures and sells ethically-sourced diamonds, gemstones and jewelry online and through showrooms. Its sales consist of revenue from diamond, gemstone, and jewelry retail sales. The company sells its products in the U.S. and other international countries, of which a majority of revenue is derived from the U.S.
Executives
Mainsail Gp Iii, Llc 10 percent owner 500 WEST 5TH STREET, SUITE 1100, AUSTIN TX 78701
Gavin Turner director, 10 percent owner 500 WEST 5TH STREET, SUITE 1100, AUSTIN TX 78701
Jeffrey Chuenhong Kuo officer: Chief Financial Officer C/O BRILLIANT EARTH GROUP, INC., 300 GRANT AVENUE, 3RD FLOOR, SAN FRANCISCO CA 94108
Jennifer Noel Harris director 13785 RESEARCH BLVD., SUITE 150, AUSTIN TX 78750
Ian Bickley director 516 WEST 34TH STREET, NEW YORK NY 10001
Beth Tanara Gerstein director, 10 percent owner, officer: Chief Executive Officer C/O BRILLIANT EARTH GROUP, INC., 300 GRANT AVENUE, 3RD FLOOR, SAN FRANCISCO CA 94108
Eric Scott Grossberg director, 10 percent owner, officer: Executive Chairman C/O BRILLIANT EARTH GROUP, INC., 300 GRANT AVENUE, 3RD FLOOR, SAN FRANCISCO CA 94108
Just Rocks, Inc. 10 percent owner 300 GRANT AVENUE, THIRD FLOOR, SAN FRANCISCO CA 94108
Attica Jaques director MISSION ADVANCEMENT CORP., 2525 E CAMELBACK RD, STE 850, PHOENIX AZ 85016
Beth J Kaplan director 1716 LOCUST STREET, DES MOINES IA 50309
Mainsail Partners Iii, L.p. 10 percent owner 500 WEST 5TH STREET, SUITE 1100, AUSTIN TX 78701
Mainsail Co-investors Iii, L.p. 10 percent owner 500 WEST 5TH STREET, SUITE 1100, AUSTIN TX 78701
Mainsail Incentive Program, Llc 10 percent owner 500 WEST 5TH STREET, SUITE 1100, AUSTIN TX 78701
Mainsail Management Company, Llc 10 percent owner 500 WEST 5TH STREET, SUITE 1100, AUSTIN TX 78701