GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Athena Gold Corp (OTCPK:AHNR) » Definitions » ROIC %

Athena Gold (Athena Gold) ROIC % : -6.53% (As of Dec. 2023)


View and export this data going back to 2006. Start your Free Trial

What is Athena Gold ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Athena Gold's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -6.53%.

As of today (2024-05-15), Athena Gold's WACC % is 3.91%. Athena Gold's ROIC % is -12.29% (calculated using TTM income statement data). Athena Gold earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Athena Gold ROIC % Historical Data

The historical data trend for Athena Gold's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Athena Gold ROIC % Chart

Athena Gold Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.49 -20.89 -24.28 -21.13 -12.00

Athena Gold Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -27.27 -9.95 -19.59 -13.60 -6.53

Competitive Comparison of Athena Gold's ROIC %

For the Other Precious Metals & Mining subindustry, Athena Gold's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Athena Gold's ROIC % Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Athena Gold's ROIC % distribution charts can be found below:

* The bar in red indicates where Athena Gold's ROIC % falls into.



Athena Gold ROIC % Calculation

Athena Gold's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-0.784 * ( 1 - 0% )/( (6.302 + 6.768)/ 2 )
=-0.784/6.535
=-12.00 %

where

Athena Gold's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-0.424 * ( 1 - 0% )/( (6.221 + 6.768)/ 2 )
=-0.424/6.4945
=-6.53 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Athena Gold  (OTCPK:AHNR) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Athena Gold's WACC % is 3.91%. Athena Gold's ROIC % is -12.29% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Athena Gold ROIC % Related Terms

Thank you for viewing the detailed overview of Athena Gold's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Athena Gold (Athena Gold) Business Description

Traded in Other Exchanges
Address
2010A Harbison Drive, Suite 312, Vacaville, CA, USA, 95687
Athena Gold Corp is focused on the exploration and development of precious metals in the Western United States. Its core holding is Excelsior Springs Project in Nevada's Walker Lane Gold District.
Executives
Power John C /ca/ director, 10 percent owner, officer: Pres., CFO, Prin. Acctg. Off.
John D Gibbs 10 percent owner 16 E STREET SOUTHWEST, ARDMORE OK 73402
Nubian Resources Ltd. 10 percent owner #202 YALE COURT PLAZA, 2526 YALE COURT ROAD, ABBOTSFORD A1 V2S 8G9
Tyler J Minnick officer: CFO C/O ATHENA GOLD CORPORATION, 2010A HARBISON DR., #312, VACAVILLE CA 95687
John E Hiner director 9443 AXLUND ROAD, LYNDEN WA 98264
Markus Janser director CH. DE LA BRUYERE 23C, PULLY V8 1009
Brian Power director 2010A HARBISON DR., #312, VACAVILLE CA 95687
Neuman Clifford L Esq 10 percent owner 6800 NORTH 79TH STREET, SUITE # 200, NIWOT CO 80503
Leroy Wilkes director 5154 LEDUC LANE, CASTLE ROCK CO 80108
Webquest Inc. 10 percent owner 7750 N UNION BLVD, # 201, COLORADO SPRINGS CO 80920
Shana Capital Ltd 10 percent owner 678 S PONTIAC WAY, DENVER CO 80224
Tripower Resources, Inc. 10 percent owner POST OFFICE BOX 849, ARDMORE OK 73402
Butte Creek Brewing Company, Llc 10 percent owner 945 W. SECOND STREET, CHICO CA 95928
J Andrew Moorer director POST OFFICE BOX 3618, CAREFREE AZ 85377