GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Union de Cervecerias Peruanas Backus & Johnston SA (LIM:BACKUSI1) » Definitions » ROC %

Union de Cervecerias Peruanas Backus & Johnston (LIM:BACKUSI1) ROC % : 54.76% (As of Dec. 2018)


View and export this data going back to 1979. Start your Free Trial

What is Union de Cervecerias Peruanas Backus & Johnston ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Union de Cervecerias Peruanas Backus & Johnston's annualized return on capital (ROC %) for the quarter that ended in Dec. 2018 was 54.76%.

As of today (2024-06-09), Union de Cervecerias Peruanas Backus & Johnston's WACC % is 0.00%. Union de Cervecerias Peruanas Backus & Johnston's ROC % is 0.00% (calculated using TTM income statement data). Union de Cervecerias Peruanas Backus & Johnston earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Union de Cervecerias Peruanas Backus & Johnston ROC % Historical Data

The historical data trend for Union de Cervecerias Peruanas Backus & Johnston's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Union de Cervecerias Peruanas Backus & Johnston ROC % Chart

Union de Cervecerias Peruanas Backus & Johnston Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.59 31.06 23.85 39.62 54.76

Union de Cervecerias Peruanas Backus & Johnston Semi-Annual Data
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.59 31.06 23.85 39.62 54.76

Union de Cervecerias Peruanas Backus & Johnston ROC % Calculation

Union de Cervecerias Peruanas Backus & Johnston's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2018 is calculated as:

ROC % (A: Dec. 2018 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2017 ) + Invested Capital (A: Dec. 2018 ))/ count )
=2542.259 * ( 1 - 29.94% )/( (3320.406 + 3184.55)/ 2 )
=1781.1066554/3252.478
=54.76 %

where

Invested Capital(A: Dec. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5204.647 - 2380.232 - ( 1337.171 - max(0, 2757.788 - 2261.797+1337.171))
=3320.406

Invested Capital(A: Dec. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5333.86 - 2306.448 - ( 708.03 - max(0, 2614.885 - 2457.747+708.03))
=3184.55

Union de Cervecerias Peruanas Backus & Johnston's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2018 is calculated as:

ROC % (Q: Dec. 2018 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2017 ) + Invested Capital (Q: Dec. 2018 ))/ count )
=2542.259 * ( 1 - 29.94% )/( (3320.406 + 3184.55)/ 2 )
=1781.1066554/3252.478
=54.76 %

where

Invested Capital(Q: Dec. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5204.647 - 2380.232 - ( 1337.171 - max(0, 2757.788 - 2261.797+1337.171))
=3320.406

Invested Capital(Q: Dec. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5333.86 - 2306.448 - ( 708.03 - max(0, 2614.885 - 2457.747+708.03))
=3184.55

Note: The Operating Income data used here is one times the annual (Dec. 2018) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Union de Cervecerias Peruanas Backus & Johnston  (LIM:BACKUSI1) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Union de Cervecerias Peruanas Backus & Johnston's WACC % is 0.00%. Union de Cervecerias Peruanas Backus & Johnston's ROC % is 0.00% (calculated using TTM income statement data). Union de Cervecerias Peruanas Backus & Johnston earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Union de Cervecerias Peruanas Backus & Johnston ROC % Related Terms

Thank you for viewing the detailed overview of Union de Cervecerias Peruanas Backus & Johnston's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Union de Cervecerias Peruanas Backus & Johnston (LIM:BACKUSI1) Business Description

Traded in Other Exchanges
N/A
Address
Av. Nicolas Ayllon Number 3986, Ate, Lima, PER
Union de Cervecerias Peruanas Backus & Johnston SA produces, sells and distributes malt liquors and malt soft drinks and carbonated water. The company operates domestically. It provides products under the Crystal, Pilsen Callao, Cusquena, Backus Ice, Pilsen Trujillo, Arequipa, San Juan, Real Fiesta, Abraxas, Miller Genuine Draft, Peroni Nastro Azzurro, Grolsch, Saint Matthew, Guarana Backus, Maltin Power, Viva Backus, and Water Tonic Backus brands.

Union de Cervecerias Peruanas Backus & Johnston (LIM:BACKUSI1) Headlines

No Headlines