GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Apollo Future Mobility Group Ltd (HKSE:00860) » Definitions » ROC %

Apollo Future Mobility Group (HKSE:00860) ROC % : -2.72% (As of Dec. 2023)


View and export this data going back to 2002. Start your Free Trial

What is Apollo Future Mobility Group ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Apollo Future Mobility Group's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was -2.72%.

As of today (2024-06-12), Apollo Future Mobility Group's WACC % is 13.24%. Apollo Future Mobility Group's ROC % is -3.38% (calculated using TTM income statement data). Apollo Future Mobility Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Apollo Future Mobility Group ROC % Historical Data

The historical data trend for Apollo Future Mobility Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Apollo Future Mobility Group ROC % Chart

Apollo Future Mobility Group Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.72 -12.66 -6.50 - -3.28

Apollo Future Mobility Group Semi-Annual Data
Sep13 Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Jun23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.35 -3.41 -13.30 -3.64 -2.72

Apollo Future Mobility Group ROC % Calculation

Apollo Future Mobility Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-133.607 * ( 1 - -0.12% )/( (4584.164 + 3560.219)/ 2 )
=-133.7673284/4072.1915
=-3.28 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4933.829 - 297.137 - ( 52.528 - max(0, 618.89 - 1340.514+52.528))
=4584.164

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3919.669 - 295.161 - ( 64.289 - max(0, 524.753 - 719.34+64.289))
=3560.219

Apollo Future Mobility Group's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-107.02 * ( 1 - -0.76% )/( (4356.031 + 3560.219)/ 2 )
=-107.833352/3958.125
=-2.72 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4825.949 - 352.715 - ( 117.203 - max(0, 680.679 - 1265.998+117.203))
=4356.031

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3919.669 - 295.161 - ( 64.289 - max(0, 524.753 - 719.34+64.289))
=3560.219

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Apollo Future Mobility Group  (HKSE:00860) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Apollo Future Mobility Group's WACC % is 13.24%. Apollo Future Mobility Group's ROC % is -3.38% (calculated using TTM income statement data). Apollo Future Mobility Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Apollo Future Mobility Group ROC % Related Terms

Thank you for viewing the detailed overview of Apollo Future Mobility Group's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Apollo Future Mobility Group (HKSE:00860) Business Description

Traded in Other Exchanges
Address
189 Des Voeux Road Central, Sheung Wan, Units 2001-2002, 20th Floor, Li Po Chun Chambers, Hong Kong, HKG
Apollo Future Mobility Group Ltd is an investment holding company. It operates in three segments. The Mobility technology solutions segment engages in designing, developing, manufacturing, and sales high-performance hypercars and provision of mobility technology solutions. Jewellery products and watches segment that derives majority revenue focus on retailing and wholesale of jewellery products and watches. The Money Lending segment provides loan finance. ,Majority revenue is derived from Jewellery products, watches and other commodities segment. Geographically Mainland China accounts for majority revenue.
Executives
Walong Holdings Limited 2101 Beneficial owner
Hoi Wa Fan 2201 Interest of corporation controlled by you
Atlantis Multi-strategy Capital Vcc (on Behalf Of Mpw Index Supreme Investment Fund) 2101 Beneficial owner
Atlantis Capital Group Holdings Limited 2201 Interest of corporation controlled by you
Ho King Man Justin 2201 Interest of corporation controlled by you
Ruby Charm Investment Limited 2101 Beneficial owner
Liu Yang 2201 Interest of corporation controlled by you
Shen Hui 2307 Founder of a discretionary trust who can infl
Wang Lei 2202 Interest of your spouse
Cantrust (far East) Limited 2301 Trustee
Wm Motor Holdings Limited 2101 Beneficial owner
Timeless Hero Limited 2201 Interest of corporation controlled by you
Freeman Schenk Limited 2201 Interest of corporation controlled by you
Shen Hui 2307 Founder of a discretionary trust who can infl
Sino-alliance International, Ltd 2101 Beneficial owner

Apollo Future Mobility Group (HKSE:00860) Headlines

No Headlines