GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Homeland Interactive Technology Ltd (HKSE:03798) » Definitions » Operating Income

Homeland Interactive Technology (HKSE:03798) Operating Income : HK$487 Mil (TTM As of Dec. 2023)


View and export this data going back to 2019. Start your Free Trial

What is Homeland Interactive Technology Operating Income?

Homeland Interactive Technology's Operating Income for the six months ended in Dec. 2023 was HK$81 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 was HK$487 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Homeland Interactive Technology's Operating Income for the six months ended in Dec. 2023 was HK$81 Mil. Homeland Interactive Technology's Revenue for the six months ended in Dec. 2023 was HK$904 Mil. Therefore, Homeland Interactive Technology's Operating Margin % for the quarter that ended in Dec. 2023 was 8.97%.

Warning Sign:

Homeland Interactive Technology Ltd operating margin has been in a 5-year decline. The average rate of decline per year is -17.6%.

Homeland Interactive Technology's 5-Year average Growth Rate for Operating Margin % was -17.60% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Homeland Interactive Technology's annualized ROC % for the quarter that ended in Dec. 2023 was 13.09%. Homeland Interactive Technology's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 62.07%.


Homeland Interactive Technology Operating Income Historical Data

The historical data trend for Homeland Interactive Technology's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Homeland Interactive Technology Operating Income Chart

Homeland Interactive Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Operating Income
Get a 7-Day Free Trial 237.51 506.32 554.30 306.43 486.50

Homeland Interactive Technology Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 231.62 294.02 26.32 405.42 81.08

Homeland Interactive Technology Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$487 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Homeland Interactive Technology  (HKSE:03798) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Homeland Interactive Technology's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=162.162 * ( 1 - 26.54% )/( (1001.066 + 818.588)/ 2 )
=119.1242052/909.827
=13.09 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2446.96 - 86.257 - ( 1359.637 - max(0, 176.297 - 1927.355+1359.637))
=1001.066

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2501.38 - 109.57 - ( 1573.222 - max(0, 207.997 - 2064.419+1573.222))
=818.588

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

Homeland Interactive Technology's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=113.41/( ( (77.059 + max(48.307, 0)) + (94.683 + max(145.402, 0)) )/ 2 )
=113.41/( ( 125.366 + 240.085 )/ 2 )
=113.41/182.7255
=62.07 %

where Working Capital is:

Working Capital(Q: Jun. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(214.481 + 0 + 0) - (86.257 + 0 + 79.917)
=48.307

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(164.643 + 0 + 179.621) - (109.57 + 0 + 89.292)
=145.402

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2023) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Homeland Interactive Technology's Operating Margin % for the quarter that ended in Dec. 2023 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2023 )/Revenue (Q: Dec. 2023 )
=81.081/903.669
=8.97 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Homeland Interactive Technology Operating Income Related Terms

Thank you for viewing the detailed overview of Homeland Interactive Technology's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


Homeland Interactive Technology (HKSE:03798) Business Description

Traded in Other Exchanges
N/A
Address
77 Tainan Road, 7A, 22nd Floor, Huijin Building, Siming District, Xiamen, CHN
Homeland Interactive Technology Ltd is a developer and operator of g localized card and board game developer and operator in the PRC with a special focus on localized Mahjong and poker games. It derives revenue from game development and operation income from sales of virtual tokens and private game room cards. Its operating activities are attributable to a single operating segment focusing on the development and operation of mobile games in the Peoples' Republic of China.
Executives
Zhang Na 2101 Beneficial owner
Su Bo 2202 Interest of your spouse
Futu Trustee Limited 2301 Trustee
Ding Chunlong 2101 Beneficial owner
Jiang Mingkuan
One One Eleven Limited 2201 Interest of corporation controlled by you
Futu Trustee (singapore) Pte Ltd 2301 Trustee
Men Geng 2307 Founder of a discretionary trust who can infl
Men Geng Network Limited 2101 Beneficial owner
Su Bo Network Limited 2101 Beneficial owner
Su Bo 2201 Interest of corporation controlled by you
Jiang Ming Kuan Network Limited 2101 Beneficial owner
Wu Chengze 2201 Interest of corporation controlled by you
Wu Chengze Network Limited 2101 Beneficial owner
Li Bo 2201 Interest of corporation controlled by you

Homeland Interactive Technology (HKSE:03798) Headlines

No Headlines