GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Changyou Alliance Group Ltd (HKSE:01039) » Definitions » Operating Income

Changyou Alliance Group (HKSE:01039) Operating Income : HK$-4.9 Mil (TTM As of Dec. 2023)


View and export this data going back to 2010. Start your Free Trial

What is Changyou Alliance Group Operating Income?

Changyou Alliance Group's Operating Income for the six months ended in Dec. 2023 was HK$-8.5 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 was HK$-4.9 Mil.

Warning Sign:

Changyou Alliance Group Ltd has never been profitable in the past 3 years. It lost money every year.

Operating Margin % is calculated as Operating Income divided by its Revenue. Changyou Alliance Group's Operating Income for the six months ended in Dec. 2023 was HK$-8.5 Mil. Changyou Alliance Group's Revenue for the six months ended in Dec. 2023 was HK$89.5 Mil. Therefore, Changyou Alliance Group's Operating Margin % for the quarter that ended in Dec. 2023 was -9.51%.

Good Sign:

Changyou Alliance Group Ltd operating margin is expanding. Margin expansion is usually a good sign.

Changyou Alliance Group's 5-Year average Growth Rate for Operating Margin % was 60.80% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Changyou Alliance Group's annualized ROC % for the quarter that ended in Dec. 2023 was -10.39%. Changyou Alliance Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was -511.35%.


Changyou Alliance Group Operating Income Historical Data

The historical data trend for Changyou Alliance Group's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Changyou Alliance Group Operating Income Chart

Changyou Alliance Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only -173.82 -124.57 -125.46 -25.16 -4.94

Changyou Alliance Group Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -63.97 -9.72 -15.90 3.57 -8.51

Changyou Alliance Group Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$-4.9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Changyou Alliance Group  (HKSE:01039) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Changyou Alliance Group's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-17.02 * ( 1 - 0% )/( (126.646 + 200.976)/ 2 )
=-17.02/163.811
=-10.39 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=159.905 - 127.412 - ( 26.445 - max(0, 248.781 - 154.628+26.445))
=126.646

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=163.571 - 132.788 - ( 28.122 - max(0, 329.943 - 159.75+28.122))
=200.976

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

Changyou Alliance Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-23.264/( ( (5.277 + max(-112.929, 0)) + (3.822 + max(-127.471, 0)) )/ 2 )
=-23.264/( ( 5.277 + 3.822 )/ 2 )
=-23.264/4.5495
=-511.35 %

where Working Capital is:

Working Capital(Q: Jun. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(6.603 + 0.114 + 9.455) - (127.412 + 0 + 1.689)
=-112.929

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(11.474 + 0.095 + 7.64) - (132.788 + 0 + 13.892)
=-127.471

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2023) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Changyou Alliance Group's Operating Margin % for the quarter that ended in Dec. 2023 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2023 )/Revenue (Q: Dec. 2023 )
=-8.51/89.505
=-9.51 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Changyou Alliance Group Operating Income Related Terms

Thank you for viewing the detailed overview of Changyou Alliance Group's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


Changyou Alliance Group (HKSE:01039) Business Description

Traded in Other Exchanges
N/A
Address
30 Harbour Road, Room 1908-1916, 19th Floor, Sun Hung Kai Centre, Wanchai, Hong Kong, HKG
Changyou Alliance Group Ltd is a company involved in the development and operation of an electronic trading platform. The company mainly operates in the Digital Point segment that operates an electronic trading platform to promote and facilitate awards earned by customers of loyalty programmes of other companies to be exchanged globally in the form of virtual assets and credits for consumption of merchandises, games, services and other commercial transactions.
Executives
Greater Bay Area Homeland Development Fund (gp) Limited 2106 Person having a security interest in shares
Greater Bay Area Homeland Investments Limited 2106 Person having a security interest in shares
Poly Platinum Enterprises Limited 2106 Person having a security interest in shares
Century Investment (holding) Limited 2101 Beneficial owner
Pun Tang 2201 Interest of corporation controlled by you
Atlantis Capital Group Holdings Limited 2201 Interest of corporation controlled by you
Liu Yang 2201 Interest of corporation controlled by you
Central Huijin Investment Ltd. 2201 Interest of corporation controlled by you

Changyou Alliance Group (HKSE:01039) Headlines

No Headlines