GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » PT Wismilak Inti Makmur Tbk (ISX:WIIM) » Definitions » Net-Net Working Capital

PT Wismilak Inti Makmur Tbk (ISX:WIIM) Net-Net Working Capital : Rp180.66 (As of Mar. 2024)


View and export this data going back to 2012. Start your Free Trial

What is PT Wismilak Inti Makmur Tbk Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

PT Wismilak Inti Makmur Tbk's Net-Net Working Capital for the quarter that ended in Mar. 2024 was Rp180.66.

The industry rank for PT Wismilak Inti Makmur Tbk's Net-Net Working Capital or its related term are showing as below:

ISX:WIIM's Price-to-Net-Net-Working-Capital is ranked better than
62.5% of 16 companies
in the Tobacco Products industry
Industry Median: 30.73 vs ISX:WIIM: 6.56

PT Wismilak Inti Makmur Tbk Net-Net Working Capital Historical Data

The historical data trend for PT Wismilak Inti Makmur Tbk's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Wismilak Inti Makmur Tbk Net-Net Working Capital Chart

PT Wismilak Inti Makmur Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 160.71 194.50 213.86 286.62 230.20

PT Wismilak Inti Makmur Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 310.94 283.46 247.26 230.20 180.66

Competitive Comparison of PT Wismilak Inti Makmur Tbk's Net-Net Working Capital

For the Tobacco subindustry, PT Wismilak Inti Makmur Tbk's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wismilak Inti Makmur Tbk's Price-to-Net-Net-Working-Capital Distribution in the Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Wismilak Inti Makmur Tbk's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where PT Wismilak Inti Makmur Tbk's Price-to-Net-Net-Working-Capital falls into.



PT Wismilak Inti Makmur Tbk Net-Net Working Capital Calculation

PT Wismilak Inti Makmur Tbk's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(298756.301+0.75 * 138825.951+0.5 * 1610930.003-728434.659
-0-2073.536)/2075.77
=230.20

PT Wismilak Inti Makmur Tbk's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2024 is calculated as

Net-Net Working Capital(Q: Mar. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(196932.105+0.75 * 162173.228+0.5 * 1639200.611-761025.26
-0-2118.098)/2075.77
=180.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


PT Wismilak Inti Makmur Tbk  (ISX:WIIM) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


PT Wismilak Inti Makmur Tbk Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of PT Wismilak Inti Makmur Tbk's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Wismilak Inti Makmur Tbk (ISX:WIIM) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Dr. Soetomo No.27, Jawa Timur, Surabaya, IDN, 60264
PT Wismilak Inti Makmur Tbk is an Indonesia-based company operating in the cigarette industry. It produces hand-rolled kretek cigarettes, machine-made kretek cigarettes, and cigars. The company's brands include Galan, Diplomat, and Wismilak. The operating segments of the organization are Cigarette Marketing and distribution. Geographically, the group has a business presence in Indonesia and other countries, of which a majority of the revenue is generated within Indonesia.

PT Wismilak Inti Makmur Tbk (ISX:WIIM) Headlines

No Headlines