GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » PT Wismilak Inti Makmur Tbk (ISX:WIIM) » Definitions » Piotroski F-Score

PT Wismilak Inti Makmur Tbk (ISX:WIIM) Piotroski F-Score : 4 (As of May. 14, 2024)


View and export this data going back to 2012. Start your Free Trial

What is PT Wismilak Inti Makmur Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Wismilak Inti Makmur Tbk has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Wismilak Inti Makmur Tbk's Piotroski F-Score or its related term are showing as below:

ISX:WIIM' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 7   Max: 9
Current: 4

During the past 11 years, the highest Piotroski F-Score of PT Wismilak Inti Makmur Tbk was 9. The lowest was 4. And the median was 7.


PT Wismilak Inti Makmur Tbk Piotroski F-Score Historical Data

The historical data trend for PT Wismilak Inti Makmur Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Wismilak Inti Makmur Tbk Piotroski F-Score Chart

PT Wismilak Inti Makmur Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 8.00 6.00 7.00 7.00

PT Wismilak Inti Makmur Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 6.00 7.00 7.00 4.00

Competitive Comparison of PT Wismilak Inti Makmur Tbk's Piotroski F-Score

For the Tobacco subindustry, PT Wismilak Inti Makmur Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wismilak Inti Makmur Tbk's Piotroski F-Score Distribution in the Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Wismilak Inti Makmur Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Wismilak Inti Makmur Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 136032.913 + 194510.266 + 52924.694 + 90574.222 = Rp474,042 Mil.
Cash Flow from Operations was 98227.225 + 143214.869 + -529366.167 + -113333.336 = Rp-401,257 Mil.
Revenue was 1209059.998 + 1339476.143 + 1155239.968 + 1057704.924 = Rp4,761,481 Mil.
Gross Profit was 330783.618 + 392648.855 + 289965.709 + 257563.455 = Rp1,270,962 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(2334170.358 + 2377151.753 + 2832909.51 + 2575756.968 + 2697323.168) / 5 = Rp2563462.3514 Mil.
Total Assets at the begining of this year (Mar23) was Rp2,334,170 Mil.
Long-Term Debt & Capital Lease Obligation was Rp52,132 Mil.
Total Current Assets was Rp2,264,658 Mil.
Total Current Liabilities was Rp693,950 Mil.
Net Income was 44477.185 + 87151.822 + 80022.299 + 110844.96 = Rp322,496 Mil.

Revenue was 868906.33 + 1021796.375 + 1056117.901 + 1171008.52 = Rp4,117,829 Mil.
Gross Profit was 173101.184 + 224000.196 + 235458.089 + 278264.429 = Rp910,824 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(1783703.273 + 1893397.816 + 2164260.661 + 2168793.843 + 2334170.358) / 5 = Rp2068865.1902 Mil.
Total Assets at the begining of last year (Mar22) was Rp1,783,703 Mil.
Long-Term Debt & Capital Lease Obligation was Rp2,173 Mil.
Total Current Assets was Rp2,024,307 Mil.
Total Current Liabilities was Rp717,313 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Wismilak Inti Makmur Tbk's current Net Income (TTM) was 474,042. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Wismilak Inti Makmur Tbk's current Cash Flow from Operations (TTM) was -401,257. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=474042.095/2334170.358
=0.20308805

ROA (Last Year)=Net Income/Total Assets (Mar22)
=322496.266/1783703.273
=0.18080152

PT Wismilak Inti Makmur Tbk's return on assets of this year was 0.20308805. PT Wismilak Inti Makmur Tbk's return on assets of last year was 0.18080152. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Wismilak Inti Makmur Tbk's current Net Income (TTM) was 474,042. PT Wismilak Inti Makmur Tbk's current Cash Flow from Operations (TTM) was -401,257. ==> -401,257 <= 474,042 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=52131.813/2563462.3514
=0.02033648

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=2172.921/2068865.1902
=0.0010503

PT Wismilak Inti Makmur Tbk's gearing of this year was 0.02033648. PT Wismilak Inti Makmur Tbk's gearing of last year was 0.0010503. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=2264658.232/693950.334
=3.26342985

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=2024306.542/717313.281
=2.82206756

PT Wismilak Inti Makmur Tbk's current ratio of this year was 3.26342985. PT Wismilak Inti Makmur Tbk's current ratio of last year was 2.82206756. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Wismilak Inti Makmur Tbk's number of shares in issue this year was 2075.962. PT Wismilak Inti Makmur Tbk's number of shares in issue last year was 2071.868. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1270961.637/4761481.033
=0.2669257

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=910823.898/4117829.126
=0.22119031

PT Wismilak Inti Makmur Tbk's gross margin of this year was 0.2669257. PT Wismilak Inti Makmur Tbk's gross margin of last year was 0.22119031. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=4761481.033/2334170.358
=2.03990296

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=4117829.126/1783703.273
=2.30858416

PT Wismilak Inti Makmur Tbk's asset turnover of this year was 2.03990296. PT Wismilak Inti Makmur Tbk's asset turnover of last year was 2.30858416. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+1+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Wismilak Inti Makmur Tbk has an F-score of 4 indicating the company's financial situation is typical for a stable company.

PT Wismilak Inti Makmur Tbk  (ISX:WIIM) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Wismilak Inti Makmur Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Wismilak Inti Makmur Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Wismilak Inti Makmur Tbk (ISX:WIIM) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Dr. Soetomo No.27, Jawa Timur, Surabaya, IDN, 60264
PT Wismilak Inti Makmur Tbk is an Indonesia-based company operating in the cigarette industry. It produces hand-rolled kretek cigarettes, machine-made kretek cigarettes, and cigars. The company's brands include Galan, Diplomat, and Wismilak. The operating segments of the organization are Cigarette Marketing and distribution. Geographically, the group has a business presence in Indonesia and other countries, of which a majority of the revenue is generated within Indonesia.

PT Wismilak Inti Makmur Tbk (ISX:WIIM) Headlines

No Headlines