GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Body Central Corp (OTCPK:BODY) » Definitions » Net-Net Working Capital

Body Central (Body Central) Net-Net Working Capital : $-26.07 (As of Sep. 2014)


View and export this data going back to 2010. Start your Free Trial

What is Body Central Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Body Central's Net-Net Working Capital for the quarter that ended in Sep. 2014 was $-26.07.

The industry rank for Body Central's Net-Net Working Capital or its related term are showing as below:

BODY's Price-to-Net-Net-Working-Capital is not ranked *
in the Retail - Cyclical industry.
Industry Median: 6.225
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Body Central Net-Net Working Capital Historical Data

The historical data trend for Body Central's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Body Central Net-Net Working Capital Chart

Body Central Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Net-Net Working Capital
Get a 7-Day Free Trial -83.60 -8.13 4.53 4.24 -19.21

Body Central Quarterly Data
Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7.81 -19.21 -20.63 -40.17 -26.07

Competitive Comparison of Body Central's Net-Net Working Capital

For the Apparel Retail subindustry, Body Central's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Body Central's Price-to-Net-Net-Working-Capital Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Body Central's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Body Central's Price-to-Net-Net-Working-Capital falls into.



Body Central Net-Net Working Capital Calculation

Body Central's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2013 is calculated as

Net-Net Working Capital(A: Dec. 2013 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(16.513+0.75 * 2.803+0.5 * 18.807-59.972
-0-0)/1.66311
=-19.21

Body Central's Net-Net Working Capital (NNWC) per share for the quarter that ended in Sep. 2014 is calculated as

Net-Net Working Capital(Q: Sep. 2014 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4.85+0.75 * 0.721+0.5 * 12.077-61.522
-0-0)/1.92114
=-26.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Body Central  (OTCPK:BODY) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Body Central Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Body Central's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Body Central (Body Central) Business Description

Traded in Other Exchanges
N/A
Address
Body Central Corp is a multi-channel specialty retailer offering apparel and accessories. The company operates specialty apparel stores under the Body Central and Body Shop banners as well as a direct business comprised Boy central catalog and e-commerce website. Its products include tops, dresses, bottoms, jewelry, lingerie, accessories, and shoes. The company markets and sells its products under Bodycentral, Sexy stretch and Lipstick lingerie brand labels.
Executives
683 Capital Partners, Lp 10 percent owner C/O 683 CAPITAL GP, LLC, 1700 BROADWAY, SUITE 4200, NEW YORK NY 10019
683 Capital Management, Llc 10 percent owner 1700 BROADWAY, SUITE 4200, NEW YORK NY 10019
Ari Zweiman director C/O 683 CAPITAL MANAGEMENT, 1700 BROADWAY, SUITE 4200, NEW YORK NY 10019
Solas Capital Management, Llc 10 percent owner 1063 POST ROAD, 2ND FLOOR, DARIEN CT 06820
Tucker Golden Frederick 10 percent owner C/O SOLAS CAPITAL MANAGEMENT, LLC, 1063 POST ROAD, 2ND FLOOR, DARIEN CT 06820
Donna R Ecton director C/O BODY CENTRAL CORP., 6225 POWERS AVENUE, JACKSONVILLE FL 32217
Thomas W Stoltz officer: COO & CFO 611 BAINBRIDGE STREET, SUITE 100, C/O CARLOTZ, INC., RICHMOND VA 23224
John K Haley director C/O GENERAL GROWTH PROPERTIES, INC. 110 NORTH WACKER DRIVE CHICAGO IL 60606
Allen Weinstein other: Former President and CEO C/O BODY CENTRAL CORP., 6225 POWERS AVENUE, JACKSONVILLE FL 32217
Martin P Doolan director 150 THORN HILL DR., WARRENDALE PA 15095
Richard J Williams 10 percent owner 125 HIGH STREET, 26TH FLOOR, BOSTON MA 02110