Alliance Healthcare Group (SGX:MIJ) Beneish M-Score : -1.82 (As of May. 29, 2024)

View and export this data going back to 2019. Start your Free Trial

What is Alliance Healthcare Group Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.82 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Alliance Healthcare Group's Beneish M-Score or its related term are showing as below:

SGX:MIJ' s Beneish M-Score Range Over the Past 10 Years
Min: -3.16 Med: -2.56 Max: -1.82
Current: -1.82

During the past 8 years, the highest Beneish M-Score of Alliance Healthcare Group was -1.82. The lowest was -3.16. And the median was -2.56.

Alliance Healthcare Group Beneish M-Score Historical Data

The historical data trend for Alliance Healthcare Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Alliance Healthcare Group Beneish M-Score Chart

Alliance Healthcare Group Annual Data

Trend

Jun16

Jun17

Jun18

Jun19

Jun20

Jun21

Jun22

Jun23

Beneish M-Score

Get a 7-Day Free Trial

-2.64

-2.40

-2.51

-3.16

-1.82

Alliance Healthcare Group Semi-Annual Data
	Jun16	Jun17	Jun18	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23
Beneish M-Score	Get a 7-Day Free Trial									-	-3.16	-	-1.82	-

Competitive Comparison of Alliance Healthcare Group's Beneish M-Score

For the Medical Care Facilities subindustry, Alliance Healthcare Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Alliance Healthcare Group's Beneish M-Score Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Alliance Healthcare Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Alliance Healthcare Group's Beneish M-Score falls into.

Alliance Healthcare Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Alliance Healthcare Group for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 * 1.7911

0.528 * 1.0427

0.404 * 0.7934

0.892 * 1.0593

0.115 * 1.2168

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 * 1

4.679 * -0.005835

0.327 * 1.1834

-1.82

This Year (Jun23) TTM:

Last Year (Jun22) TTM:

Total Receivables was S$22.11 Mil.
Revenue was S$58.01 Mil.
Gross Profit was S$39.74 Mil.
Total Current Assets was S$46.31 Mil.
Total Assets was S$64.95 Mil.
Property, Plant and Equipment(Net PPE) was S$11.75 Mil.
Depreciation, Depletion and Amortization(DDA) was S$2.81 Mil.
Selling, General, & Admin. Expense(SGA) was S$0.00 Mil.
Total Current Liabilities was S$31.46 Mil.
Long-Term Debt & Capital Lease Obligation was S$9.66 Mil.
Net Income was S$2.09 Mil.
Gross Profit was S$0.00 Mil.
Cash Flow from Operations was S$2.47 Mil.

Total Receivables was S$11.66 Mil.
Revenue was S$54.76 Mil.
Gross Profit was S$39.12 Mil.
Total Current Assets was S$35.60 Mil.
Total Assets was S$51.63 Mil.
Property, Plant and Equipment(Net PPE) was S$9.13 Mil.
Depreciation, Depletion and Amortization(DDA) was S$2.80 Mil.
Selling, General, & Admin. Expense(SGA) was S$0.00 Mil.
Total Current Liabilities was S$22.05 Mil.
Long-Term Debt & Capital Lease Obligation was S$5.58 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(22.114 / 58.005)	/	(11.655 / 54.757)
	=	0.381243	/	0.212849
	=	1.7911

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(39.12 / 54.757)	/	(39.744 / 58.005)
	=	0.714429	/	0.685182
	=	1.0427

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (46.309 + 11.752) / 64.948)	/	(1 - (35.604 + 9.126) / 51.63)
	=	0.106039	/	0.133643
	=	0.7934

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	58.005	/	54.757
	=	1.0593

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(2.796 / (2.796 + 9.126))	/	(2.806 / (2.806 + 11.752))
	=	0.234524	/	0.192746
	=	1.2168

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(0 / 58.005)	/	(0 / 54.757)
	=	0	/	0
	=	1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((9.663 + 31.463) / 64.948)	/	((5.576 + 22.051) / 51.63)
	=	0.633214	/	0.535096
	=	1.1834

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(2.091 - 0	-	2.47)	/	64.948
	=	-0.005835

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Alliance Healthcare Group has a M-score of -1.82 suggests that the company is unlikely to be a manipulator.

Alliance Healthcare Group Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Alliance Healthcare Group's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.

Alliance Healthcare Group (SGX:MIJ) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Alliance Healthcare Group Ltd (SGX:MIJ) » Definitions » Beneish M-Score

Comparable Companies

Traded in Other Exchanges

N/A

Address

25 Bukit Batok Crescent, No.07-12 The Elitist, Singapore, SGP, 658066

Website

https://www.alliancehealthcare.com.sg

Alliance Healthcare Group Ltd is an investment holding company. The segments of the company involve General Practitioner ("GP") clinic services, Specialist care services, Pharmaceutical services, Managed healthcare solutions; and Mobile and digital health services. It generates maximum revenue from the GP clinic services segment. The GP clinic services segment is in the business of the provision of primary healthcare medical services by general practitioners. Geographically, it derives a majority of revenue from Singapore and also has a presence in Europe and the Asia Pacific Region.

Alliance Healthcare Group (SGX:MIJ) Headlines

No Headlines