GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Alliance Healthcare Group Ltd (SGX:MIJ) » Definitions » Intrinsic Value: Projected FCF

Alliance Healthcare Group (SGX:MIJ) Intrinsic Value: Projected FCF : S$0.33 (As of May. 28, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Alliance Healthcare Group Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-28), Alliance Healthcare Group's Intrinsic Value: Projected FCF is S$0.33. The stock price of Alliance Healthcare Group is S$0.135. Therefore, Alliance Healthcare Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for Alliance Healthcare Group's Intrinsic Value: Projected FCF or its related term are showing as below:

SGX:MIJ' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.41   Med: 0.52   Max: 0.53
Current: 0.41

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Alliance Healthcare Group was 0.53. The lowest was 0.41. And the median was 0.52.

SGX:MIJ's Price-to-Projected-FCF is ranked better than
86.86% of 312 companies
in the Healthcare Providers & Services industry
Industry Median: 1.27 vs SGX:MIJ: 0.41

Alliance Healthcare Group Intrinsic Value: Projected FCF Historical Data

The historical data trend for Alliance Healthcare Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Alliance Healthcare Group Intrinsic Value: Projected FCF Chart

Alliance Healthcare Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - 0.34 0.33

Alliance Healthcare Group Semi-Annual Data
Jun16 Jun17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.34 - 0.33 -

Competitive Comparison of Alliance Healthcare Group's Intrinsic Value: Projected FCF

For the Medical Care Facilities subindustry, Alliance Healthcare Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alliance Healthcare Group's Price-to-Projected-FCF Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Alliance Healthcare Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Alliance Healthcare Group's Price-to-Projected-FCF falls into.



Alliance Healthcare Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Alliance Healthcare Group's Free Cash Flow(6 year avg) = S$3.35.

Alliance Healthcare Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun23)*0.8)/Shares Outstanding (Diluted Average)
=(14.761153476909*3.3541428571429+22.814*0.8)/205.811
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Alliance Healthcare Group  (SGX:MIJ) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Alliance Healthcare Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.135/0.32924487757099
=0.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Alliance Healthcare Group Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Alliance Healthcare Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Alliance Healthcare Group (SGX:MIJ) Business Description

Traded in Other Exchanges
N/A
Address
25 Bukit Batok Crescent, No.07-12 The Elitist, Singapore, SGP, 658066
Alliance Healthcare Group Ltd is an investment holding company. The segments of the company involve General Practitioner ("GP") clinic services, Specialist care services, Pharmaceutical services, Managed healthcare solutions; and Mobile and digital health services. It generates maximum revenue from the GP clinic services segment. The GP clinic services segment is in the business of the provision of primary healthcare medical services by general practitioners. Geographically, it derives a majority of revenue from Singapore and also has a presence in Europe and the Asia Pacific Region.

Alliance Healthcare Group (SGX:MIJ) Headlines

No Headlines