VMware (VMware) Margin of Safety % (DCF FCF Based) : 22.70% (As of May. 05, 2024)

View and export this data going back to 2007. Start your Free Trial

What is VMware Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-05-05), VMware's Predictability Rank is 4.5-Stars. VMware's intrinsic value calculated from the Discounted FCF model is $86.24 and current share price is $142.48. Consequently,

VMware's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 22.70%.

Competitive Comparison of VMware's Margin of Safety % (DCF FCF Based)

For the Software - Infrastructure subindustry, VMware's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

VMware's Margin of Safety % (DCF FCF Based) Distribution in the Software Industry

For the Software industry and Technology sector, VMware's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where VMware's Margin of Safety % (DCF FCF Based) falls into.

VMware Margin of Safety % (DCF FCF Based) Calculation

VMware's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(184.33	-	142.48)	/	184.33
	=	22.70 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

VMware Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of VMware's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

VMware (VMware) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Technology » Software » VMware Inc (NYSE:VMW) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

N/A

Address

3401 Hillview Avenue, Palo Alto, CA, USA, 94304

Website

https://www.vmware.com

VMware is an industry titan in virtualizing IT infrastructure and became a stand-alone entity after spinning off from Dell Technologies in November 2021. The software provider operates in three segments: licenses; subscriptions and software as a service; and services. VMware's solutions are used across IT infrastructure, application development, and cybersecurity teams, and the company takes a neutral approach to being the cohesion between cloud environments. The Palo Alto, California, firm operates and sells on a global scale, with about half its revenue from the United States, through direct sales, distributors, and partnerships.

Executives

Jean Pierre Brulard	officer: EVP, Worldwide Sales	3401 HILLVIEW AVENUE, PALO ALTO CA 94304
Zane Rowe	officer: Chief Financial Officer & EVP	1600 SMITH STREET, HQSEO, HOUSTON TX 77002
Sumit Dhawan	officer: President	3401 HILLVIEW AVENUE, PALO ALTO CA 94304
Amy Fliegelman Olli	officer: Sr. VP and General Counsel	C/O VMWARE, INC., 3401 HILLVIEW AVENUE, PALO ALTO CA 94304
Pebbie L Verdecanna	officer: Interim CAO	3401 HILLVIEW AVENUE, PALO ALTO CA 94304
Nicole Anasenes	director	2600 ANSYS DRIVE, CANONSBURG PA 15317
Slta Spv-2 (gp), L.l.c.	director, 10 percent owner	C/O SILVER LAKE, 2775 SAND HILL ROAD, SUITE 100, MENLO PARK CA 94025
Slta Spv-2, L.p.	director, 10 percent owner	C/O SILVER LAKE, 2775 SAND HILL ROAD, SUITE 100, MENLO PARK CA 94025
Silver Lake Technology Investors V, L.p.	director, 10 percent owner	C/O SILVER LAKE, 2775 SAND HILL ROAD, SUITE 100, MENLO PARK CA 94025
Slta V (gp), L.l.c.	director, 10 percent owner	C/O SILVER LAKE, 2775 SAND HILL ROAD, SUITE 100, MENLO PARK CA 94025
Silver Lake Technology Associates V, L.p.	director, 10 percent owner	C/O SILVER LAKE, 2775 SAND HILL ROAD, SUITE 100, MENLO PARK CA 94025
Silver Lake Partners V De (aiv), L.p.	director, 10 percent owner	C/O SILVER LAKE, 2775 SAND HILL ROAD, SUITE 100, MENLO PARK CA 94025
Sl Spv-2, L.p.	director, 10 percent owner	C/O SILVER LAKE, 2775 SAND HILL ROAD, SUITE 100, MENLO PARK CA 94025
Dell Inc	10 percent owner	ONE DELL WAY, ROUND ROCK TX 78682
Rangarajan (raghu) Raghuram	officer: EVP, Cloud Infrastructure	3401 HILLVIEW AVENUE, PALO ALTO CA 94304