GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » South Jersey Industries Inc (NYSE:SJI) » Definitions » Intrinsic Value: Projected FCF

South Jersey Industries (South Jersey Industries) Intrinsic Value: Projected FCF : $-2.02 (As of Apr. 26, 2024)


View and export this data going back to 1970. Start your Free Trial

What is South Jersey Industries Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), South Jersey Industries's Intrinsic Value: Projected FCF is $-2.02. The stock price of South Jersey Industries is $36.09. Therefore, South Jersey Industries's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for South Jersey Industries's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of South Jersey Industries was 569.00. The lowest was 0.00. And the median was 3.46.

SJI's Price-to-Projected-FCF is not ranked *
in the Utilities - Regulated industry.
Industry Median: 1.03
* Ranked among companies with meaningful Price-to-Projected-FCF only.

South Jersey Industries Intrinsic Value: Projected FCF Historical Data

The historical data trend for South Jersey Industries's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

South Jersey Industries Intrinsic Value: Projected FCF Chart

South Jersey Industries Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.45 -4.62 -6.80 -3.42 -1.94

South Jersey Industries Quarterly Data
Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.51 -1.94 2.69 0.06 -2.02

Competitive Comparison of South Jersey Industries's Intrinsic Value: Projected FCF

For the Utilities - Diversified subindustry, South Jersey Industries's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


South Jersey Industries's Price-to-Projected-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, South Jersey Industries's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where South Jersey Industries's Price-to-Projected-FCF falls into.



South Jersey Industries Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get South Jersey Industries's Free Cash Flow(6 year avg) = $-198.42.

South Jersey Industries's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep22)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-198.41888+2052.155*0.8)/122.465
=-2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


South Jersey Industries  (NYSE:SJI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

South Jersey Industries's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=36.09/-2.0192993988287
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


South Jersey Industries Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of South Jersey Industries's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


South Jersey Industries (South Jersey Industries) Business Description

Traded in Other Exchanges
N/A
Address
1 South Jersey Plaza, Folsom, NJ, USA, 08037
South Jersey Industries Inc is a New Jersey holding company that acquires and develops utility companies. Through its many subsidiaries, SJI is primarily involved in transmitting, distributing, and selling natural gas and electricity in the mid-Atlantic U.S. The company segments its operations into gas utility operations and energy group businesses. The majority of SJI's total revenue comes from its gas utility operations, which encompasses the company's principal subsidiary: South Jersey Gas. SJG purchases, transmit, and sells natural gas primarily for residential consumers in southern New Jersey. The energy group also represents a significant income stream through its wholesale energy and retail electric services.
Executives
G Edison Holland director 270 PEACHTREE ST NW BIN 910, ATLANTA GA 30303
Kevin M. O'dowd director 1 SOUTH JERSEY PLAZA, FOLSOM NJ 08037
Eric Moss Stein officer: SVP, General Counsel 1 SOUTH JERSEY PLAZA, FOLSOM NJ 08037
Leonard Jr Brinson officer: SVP, Chief Information Officer 1 SOUTH JERSEY PLAZA, FOLSOM NJ 08037
Karen L Phillips officer: SVP, Human Resources 1 SOUTH JERSEY PLAZA, FOLSOM NJ 08037
Christopher Paladino director 1 SOUTH JERSEY PLAZA, FOLSOM NJ 08037
Sheila Hartnett-devlin director, Director SOUTH JERSEY INDUSTRIES, 1 SOUTH JERSEY PLAZA, FOLSOM NJ 08037
Sunita Holzer director SOUTH JERSEY INDUSTRIES, 1 SOUTH JERSEY PLAZA, FOLSOM NJ 08037
Kathleen D Larkin officer: SVP & CHRO 1 SOUTH JERSEY PLAZA, FOLSOM NJ 08037
Cielo Hernandez officer: SVP & CFO C/O XL FLEET CORP., 145 NEWTON STREET, BOSTON MA 02135
Ann T Anthony officer: Treasurer 1 SOUTH JERSEY PLAZA, FOLSOM NJ 08037
Walter M Higgins director SOUTH JERSEY INDUSTRIES, 1 SOUTH JERSEY PLAZA, FOLSOM NJ 08037
Michael J Renna officer: Vice President 1 SOUTH JERSEY PLAZA, FOLSOM NJ 08037
Melissa Orsen officer: SVP & General Counsel 1 SOUTH JERSEY PLAZA, FOLSOM NJ 08037
Steven R Cocchi officer: SVP, Strategy & Growth 1 SOUTH JERSEY PLAZA, FOLSOM NJ 08037