GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » EVmo Inc (OTCPK:YAYO) » Definitions » Intrinsic Value: Projected FCF

EVmo (YAYO) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 09, 2024)


View and export this data going back to 2019. Start your Free Trial

What is EVmo Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-09), EVmo's Intrinsic Value: Projected FCF is $0.00. The stock price of EVmo is $0.0001. Therefore, EVmo's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for EVmo's Intrinsic Value: Projected FCF or its related term are showing as below:

YAYO's Price-to-Projected-FCF is not ranked *
in the Business Services industry.
Industry Median: 0.985
* Ranked among companies with meaningful Price-to-Projected-FCF only.

EVmo Intrinsic Value: Projected FCF Historical Data

The historical data trend for EVmo's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EVmo Intrinsic Value: Projected FCF Chart

EVmo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

EVmo Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of EVmo's Intrinsic Value: Projected FCF

For the Rental & Leasing Services subindustry, EVmo's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EVmo's Price-to-Projected-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, EVmo's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where EVmo's Price-to-Projected-FCF falls into.



EVmo Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



EVmo  (OTCPK:YAYO) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

EVmo's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0001/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


EVmo Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of EVmo's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


EVmo (YAYO) Business Description

Industry
Traded in Other Exchanges
N/A
Address
3201 N. Sepulveda boulevard, Manhattan Beach, CA, USA, 90266
EVmo Inc is a technology-related car rental company. The company owns and maintains a fleet of new cars and provides them on a rental basis to rideshare drivers. The business is spread across the United States of America.
Executives
John Patrick O'neill director C/O YAYYO, INC., 433 N. CAMDEN DRIVE, SUITE 600, BEVERLY HILLS CA 90210
Stephen M. Sanchez director C/O YAYYO, INC., 433 N. CAMDEN DRIVE, SUITE 600, BEVERLY HILLS CA 90210
Terren S Peizer director, 10 percent owner, officer: Exe. Cha. of the Board of Dir. 11111 SANTA MONICABLVD STE.500, LOS ANGELES CA 90025
Ryan Christopher Saathoff officer: Chief Financial Officer 3556 RYAN DR., ESCONDIDO CA 92025
Bitnile Holdings, Inc. 10 percent owner 11411 SOUTHERN HIGHLANDS PARKWAY, SUITE 240, LAS VEGAS NV 89141
Gray Mars Venus Trust, Arizona 2015 10 percent owner 433 N. CAMDEN DRIVE, SUITE 600, BEVERLY HILLS CA 90210
Batrawi Ramy El director, officer: Chief Executive Officer C/O YAYYO, INC., 433 N. CAMDEN DRIVE, SUITE 600, BEVERLY HILLS CA 90210
Acuitas Group Holdings, Llc 10 percent owner 2120 COLORADO AVENUE, #230, SANTA MONICA CA 90404
John Gray 10 percent owner 75 AVON AVENUE, MILL VALLEY CA 94941
Harbant Sidhu director 433 N. CAMDEN DRIVE, SUITE 600, BEVERLY HILLS CA 90210
Ryan Saathoff officer: Chief Financial Officer 433 N. CAMDEN DRIVE, SUITE 600, BEVERLY HILLS CA 90210
Douglas M. Mox director C/O YAYYO, INC., 433 N. CAMDEN DRIVE, SUITE 600, BEVERLY HILLS CA 90210
Boyd Bishop officer: President C/O YAYYO, INC., 433 N. CAMDEN DRIVE, SUITE 600, BEVERLY HILLS CA 90210
David Haley 10 percent owner 433 N. CAMDEN DRIVE, SUITE 600, BEVERLY HILLS CA 90210
Laurie Digiovanni officer: Chief Operating Officer 433 N. CAMDEN DRIVE, SUITE 600, BEVERLY HILLS CA 90210

EVmo (YAYO) Headlines

From GuruFocus