GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Valuence Merger Corp I (NAS:VMCA) » Definitions » Intrinsic Value: Projected FCF

Valuence Merger I (Valuence Merger I) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 06, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Valuence Merger I Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-06), Valuence Merger I's Intrinsic Value: Projected FCF is $0.00. The stock price of Valuence Merger I is $11.48. Therefore, Valuence Merger I's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Valuence Merger I's Intrinsic Value: Projected FCF or its related term are showing as below:

VMCA's Price-to-Projected-FCF is not ranked *
in the Diversified Financial Services industry.
Industry Median: 0.885
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Valuence Merger I Intrinsic Value: Projected FCF Historical Data

The historical data trend for Valuence Merger I's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Valuence Merger I Intrinsic Value: Projected FCF Chart

Valuence Merger I Annual Data
Trend Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
- - -

Valuence Merger I Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Valuence Merger I's Intrinsic Value: Projected FCF

For the Shell Companies subindustry, Valuence Merger I's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Valuence Merger I's Price-to-Projected-FCF Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Valuence Merger I's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Valuence Merger I's Price-to-Projected-FCF falls into.



Valuence Merger I Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Valuence Merger I  (NAS:VMCA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Valuence Merger I's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=11.48/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Valuence Merger I Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Valuence Merger I's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Valuence Merger I (Valuence Merger I) Business Description

Traded in Other Exchanges
N/A
Address
4 Orinda Way, Suite 100D, Orinda, CA, USA, 94563
Valuence Merger Corp I is a blank check company.
Executives
Wunderlich Gary Kent Jr director CLO B. RILEY FINANCIAL, INC.,, 21255 BURBANK BLVD., SUITE 400, WOODLAND CA 91367
Nelson Gentiletti director 480 FERNAND-POITRAS, TERREBONE A8 J6Y 1Y4
Zhe Zhang director UNIT 1631 LEVEL 16 MAN YEE BLDG, 60-68 DES VOEUX RD CENTRAL, HONG KONG F4 518000
Gene Young Cho officer: CHIEF OPERATING OFFICER 4 ORINDA WAY, SUITE 100D, ORINDA CA 94563
Sungsik (sung) Lee officer: PRESIDENT 4 ORINDA WAY, SUITE 100D, ORINDA CA 94563
Sung Yoon Woo director, officer: CEO 4 ORINDA WAY, SUITE 100D, ORINDA CA 94563
Valuence Capital, Llc 10 percent owner WALKERS CORPORATE LIMITED, 190 ELGIN AVE, GRAND CAYMAN, GEORGE TOWN E9 KY1-9008
Joong Myung Cho director 4 ORINDA WAY, SUITE 100D, ORINDA CA 94563
John June-seock Kim director 4 ORINDA WAY, SUITE 100D, ORINDA CA 94563
Sungwoo Andrew Hyung director, officer: CFO 4 ORINDA WAY, SUITE 100D, ORINDA CA 94563
Young Min Kim director 4 ORINDA WAY, SUITE 100D, ORINDA CA 94563

Valuence Merger I (Valuence Merger I) Headlines