GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Equitable Financial Corp (OTCPK:EQFN) » Definitions » Intrinsic Value: Projected FCF

Equitable Financial (Equitable Financial) Intrinsic Value: Projected FCF : $27.13 (As of May. 17, 2024)


View and export this data going back to 2005. Start your Free Trial

What is Equitable Financial Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-17), Equitable Financial's Intrinsic Value: Projected FCF is $27.13. The stock price of Equitable Financial is $12.65. Therefore, Equitable Financial's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for Equitable Financial's Intrinsic Value: Projected FCF or its related term are showing as below:

EQFN' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.41   Med: 0.57   Max: 1.42
Current: 0.47

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Equitable Financial was 1.42. The lowest was 0.41. And the median was 0.57.

EQFN's Price-to-Projected-FCF is ranked worse than
52.04% of 1226 companies
in the Banks industry
Industry Median: 0.45 vs EQFN: 0.47

Equitable Financial Intrinsic Value: Projected FCF Historical Data

The historical data trend for Equitable Financial's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Equitable Financial Intrinsic Value: Projected FCF Chart

Equitable Financial Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.90 20.62 22.58 24.31 27.13

Equitable Financial Semi-Annual Data
Jun06 Jun07 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.90 20.62 22.58 24.31 27.13

Competitive Comparison of Equitable Financial's Intrinsic Value: Projected FCF

For the Banks - Regional subindustry, Equitable Financial's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Equitable Financial's Price-to-Projected-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Equitable Financial's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Equitable Financial's Price-to-Projected-FCF falls into.



Equitable Financial Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Equitable Financial  (OTCPK:EQFN) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Equitable Financial's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=12.65/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Equitable Financial Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Equitable Financial's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Equitable Financial (Equitable Financial) Business Description

Traded in Other Exchanges
N/A
Address
113 North Locust Street, PO Box 160, Grand Island, NE, USA, 68801
Equitable Financial Corp is a holding company. The bank is engaged in the business of attracting deposits from the public and using those funds to originate commercial loans, agricultural loans, one- to four-family residential real estate loans and Other, these all activities are conducted through its main offices which are Located in Grand Island, North Platte, Omaha and Elkhorn, Nebraska.. The Bank's primary services include accepting deposits, making loans, and investing in securities. It also provides Advisory services and wealth management.
Executives
William B Westering director 113 N LOCUST ST, GRAND ISLAND NE 68801
Wassinger Benedict P Jr director 113-115 NORTH LOCUST STREET, GRAND ISLAND NE 68801
Thomas E Gdowski director, officer: President and CEO 113-115 NORTH LOCUST STREET, GRAND ISLAND NE 68801
Douglas J Nodgaard officer: Community Bank President 10855 W DODGE RD, STE 110, OMAHA NE 68154
Jack E Rasmussen director 113-115 NORTH LOCUST STREET, GRAND ISLAND NE 68801
Douglas J Redman director 113-115 NORTH LOCUST STREET, GRAND ISLAND NE 68801
Pamela L Price director 113-115 NORTH LOCUST STREET, GRAND ISLAND NE 68801
Gary L Hedman director 113-115 NORTH LOCUST STREET, GRAND ISLAND NE 68801
Vincent J Dugan director 113-115 NORTH LOCUST STREET, GRAND ISLAND NE 68801
Darcy M Ray officer: VP Finance and Controller 113 N LOCUST ST, GRAND ISLAND NE 68801
David Lee Richardson director, officer: Community Bank President 113 N LOCUST ST, GRAND ISLAND NE 68801
Levi D Fisher director, officer: Community Bank President 920 S JEFFERS ST, NORTH PLATTE NE 69101

Equitable Financial (Equitable Financial) Headlines

From GuruFocus