GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Argo Group International Holdings Ltd (NYSE:ARGO) » Definitions » Intrinsic Value: Projected FCF

Argo Group International Holdings (Argo Group International Holdings) Intrinsic Value: Projected FCF : $69.20 (As of May. 10, 2024)


View and export this data going back to 1987. Start your Free Trial

What is Argo Group International Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-10), Argo Group International Holdings's Intrinsic Value: Projected FCF is $69.20. The stock price of Argo Group International Holdings is $29.99. Therefore, Argo Group International Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for Argo Group International Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

ARGO' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.27   Med: 0.72   Max: 0.98
Current: 0.43

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Argo Group International Holdings was 0.98. The lowest was 0.27. And the median was 0.72.

ARGO's Price-to-Projected-FCF is not ranked
in the Insurance industry.
Industry Median: 0.65 vs ARGO: 0.43

Argo Group International Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for Argo Group International Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Argo Group International Holdings Intrinsic Value: Projected FCF Chart

Argo Group International Holdings Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 79.49 91.02 91.44 80.54 61.50

Argo Group International Holdings Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 70.87 61.50 62.21 67.14 69.20

Competitive Comparison of Argo Group International Holdings's Intrinsic Value: Projected FCF

For the Insurance - Property & Casualty subindustry, Argo Group International Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Argo Group International Holdings's Price-to-Projected-FCF Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Argo Group International Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Argo Group International Holdings's Price-to-Projected-FCF falls into.



Argo Group International Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Argo Group International Holdings's Free Cash Flow(6 year avg) = $157.42.

Argo Group International Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*157.424+1171.3*0.8)/35.198
=69.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Argo Group International Holdings  (NYSE:ARGO) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Argo Group International Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=29.99/69.201995273685
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Argo Group International Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Argo Group International Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Argo Group International Holdings (Argo Group International Holdings) Business Description

Traded in Other Exchanges
Address
501 7th Avenue, 7th Floor, New York, NY, USA, 10018
Argo Group International Holdings Inc formerly Argo Group International Holdings Ltd is a property and casualty insurance company. It has two reportable segments which are U.S. Operations and International Operations. The U.S. Operations segment is comprised of two primary operating divisions, Excess and Surplus Lines and Specialty Admitted, while International Operations' primary operating divisions are Syndicate 1200, Reinsurance, and Argo Insurance Bermuda. The vast majority of revenue generation occurs within the excess and surplus lines segment, which underwrites casualty, property, and professional liability coverage for various clients. Argo generates the majority of its revenue in the United States, followed by the United Kingdom and Bermuda.
Executives
Jessica E. Snyder officer: President, U.S. Insurance ARGO GROUP INTERNATIONAL HOLDINGS, LTD., 90 PITTS BAY RD., PEMBROKE D0 HM08
J Daniel Plants director ONE EMBARCADERO CENTER, SUITE 1140, SAN FRANCISCO CA 94111
Susan Comparato officer: Chief Administrative Officer ARGO GROUP INTERNATIONAL HOLDINGS, LTD., 90 PITTS BAY ROAD, PEMBROKE D0 HM 08
Scott Kirk officer: Chief Financial Officer C/O ARGO GROUP INTERNATIONAL HOLDINGS,, LTD. 90 PITTS BAY ROAD, PEMBROKE D0 HM 08
Andrew Marshall Borst officer: Chief Administrative Officer 175 E. HOUSTON ST., SUITE 1300, SAN ANTONIO TX 78205
Allison Kiene officer: SVP, General Counsel C/OARGO GROUP INTERNATIONAL HOLDINGS,LTD, 110 PITTS BAY ROAD, PEMBROKE D0 HM 08
Kevin James Rehnberg officer: President, U.S. Operations C/O ONEBEACON INSURANCE GROUP, LTD, 1 BEACON LANE, CANTON MA 02021
Thomas A Bradley director 199 WATER STREET, 24TH FLOOR, NEW YORK NY 10038
Timothy D Carter officer: Chief Underwriting Officer C/O ARGO GROUP 110 PITTS BAY ROAD, PEMBROKE D0 HM 08
Fred Robert Donner director GLOBAL INDEMNITY GROUP, LLC, 112 S. FRENCH STREET, SUITE 105, WILMINGTON DE 19801
Bernard C Bailey director
Samuel G Liss director VERISK ANALYTICS, INC., 545 WASHINGTON BOULEVARD, JERSEY CITY NJ 07310
Carol A. Mcfate director 5501 HEADQUARTERS DRIVE, PLANO TX 75024
Jay Stanley Bullock officer: Chief Financial Officer 110 PITTS BAY ROAD, PEMBROKE D0 HM 08
Kathleen Nealon director P.O. BOX 1282, HAMILTON D0 HM08

Argo Group International Holdings (Argo Group International Holdings) Headlines

From GuruFocus

Argo Group Announces Closing of Lloyd's Syndicate 1200 Transaction

By Business Wire Business Wire 02-02-2023