GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Vinco Ventures Inc (OTCPK:BBIG) » Definitions » Intrinsic Value: DCF (Earnings Based)

Vinco Ventures (Vinco Ventures) Intrinsic Value: DCF (Earnings Based) : $-991.05 (As of May. 17, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Vinco Ventures Intrinsic Value: DCF (Earnings Based)?

As of today (2024-05-17), Vinco Ventures's intrinsic value calculated from the Discounted Earnings model is $-991.05.

Note: Discounted Earnings model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's predictability rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

Vinco Ventures's Predictability Rank is Not Rated. Thus, this page is only used for demonstration purposes and the DCF related results in the screener and portfolio will appear as zero.

Margin of Safety (Earnings Based) using Discounted Earnings model for Vinco Ventures is N/A.

The historical rank and industry rank for Vinco Ventures's Intrinsic Value: DCF (Earnings Based) or its related term are showing as below:

BBIG's Price-to-DCF (Earnings Based) is not ranked *
in the Travel & Leisure industry.
Industry Median: 0.8
* Ranked among companies with meaningful Price-to-DCF (Earnings Based) only.

Vinco Ventures Intrinsic Value: DCF (Earnings Based) Historical Data

The historical data trend for Vinco Ventures's Intrinsic Value: DCF (Earnings Based) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vinco Ventures Intrinsic Value: DCF (Earnings Based) Chart

Vinco Ventures Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Intrinsic Value: DCF (Earnings Based)
Get a 7-Day Free Trial - - - - -

Vinco Ventures Quarterly Data
Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
Intrinsic Value: DCF (Earnings Based) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Vinco Ventures's Intrinsic Value: DCF (Earnings Based)

For the Leisure subindustry, Vinco Ventures's Price-to-DCF (Earnings Based), along with its competitors' market caps and Price-to-DCF (Earnings Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vinco Ventures's Price-to-DCF (Earnings Based) Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Vinco Ventures's Price-to-DCF (Earnings Based) distribution charts can be found below:

* The bar in red indicates where Vinco Ventures's Price-to-DCF (Earnings Based) falls into.



Vinco Ventures Intrinsic Value: DCF (Earnings Based) Calculation

This is the intrinsic value calculated from the Discounted Earnings model with default parameters. The calculation method is the same as Discounted Cash Flow model except earnings are used in the calculation instead of free cash flow. This is the default method of calculation with GuruFocus DCF calculator.

Usually a two-stage model is used in calculating the intrinsic value with discounted cash flow model. The first stage is called growth stage; the second is called the terminal stage. In the growth stage the company grows at a faster rate. Because it cannot grow at that rate forever, a lower rate is used for the terminal stage.

GuruFocus DCF calculator is a two-stage model. The default values are defined as:

1. Discount Rate: d = 11%
A reasonable discount rate assumption should be at least the long term average return of the stock market, which can be estimated from risk free rate plus risk premium of stock market. GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate and rounded up to the nearest integer. It is updated daily. The current risk-free rate is 4.42%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default. Then we added a risk premium of 6% to get the estimated discount rate. Some investors use their expected rate of return, which is also reasonable. A typical discount rate can be anywhere between 6% - 20%.

2. Growth Rate in the growth stage: g1 = 5%
The Growth Rate in the growth stage is initially set as the default 10-Year EPS without NRI Growth Rate. In cases where the 10-year growth rate is unavailable, it defaults to using the 5-Year EPS without NRI Growth Rate. If both the 10-year and 5-year growth rates are unavailable, the system defaults to the 3-Year EPS without NRI Growth Rate.
However, it's important to note that there is a growth rate range. If the calculated growth rate exceeds 20%, it will be capped at 20%. Conversely, if the calculated growth rate falls below 5%, it will be adjusted to 5% to maintain a reasonable range.
=> Vinco Ventures's average EPS without NRI Growth Rate in the past 3 years was 0.00%, which is less than 5%. GuruFocus defaults => Growth Rate: 5%

3. Years of Growth Stage: y1 = 10

4. Terminal Growth Rate: g2 = 4%

5. Years of Terminal Growth: y2 = 10

6. EPS without NRI: eps without nri = $-85.875.
GuruFocus DCF calculator is actually a Discounted Earnings calculator, EPS without NRI is used as the default. The reason we are doing this is we found that historically stock prices are more correlated with earnings than free cash flow.

All of the default settings can be changed and the results are calculated automatically.

Vinco Ventures's Intrinsic Value: DCF (Earnings Based) for today is calculated as:

Intrinsic Value: DCF (Earnings Based)=EPS without NRI*{[(1+g1)/(1+d)+(1+g1)^2/(1+d)^2+...+(1+g1)^10/(1+d)^10]
+(1+g1)^10/(1+d)^10*[(1+g2)/(1+d)+(1+g2)^2/(1+d)^2+...+(1+g2)^10/(1+d)^10]}

set x = (1+g1)/(1+d) = (1+0.05)/(1+0.11) = 0.94594594594595
and y = (1+g2)/(1+d) = (1+0.04)/(1+0.11) = 0.93693693693694

Intrinsic Value: DCF (Earnings Based)=EPS without NRI*{[x+x^2+...+x^10]+x^10*[y+y^2+...+y^10]}
=EPS without NRI*[x*(1-x^10)/(1-x)+x^10*y*(1-y^10)/(1-y)]
=-85.875*11.5406
=-991.05

Margin of Safety % (DCF Earnings Based)=(Intrinsic Value: DCF (Earnings Based)-Current Price)/Intrinsic Value: DCF (Earnings Based)
=(-991.05-0.0032)/-991.05
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vinco Ventures  (OTCPK:BBIG) Intrinsic Value: DCF (Earnings Based) Explanation

Unlike valuation methods such as Net Current Asset Value, Tangible Book Value per Share, Graham Number, Median Ratio etc, discounted Cash Flow model evaluates the companies based on their future earnings power instead of their assets.


Be Aware

What you need to know about Discounted Earnings model:

1. The Discounted Earnings model evaluates a company based on its future earnings power
2. Growth is taken into account; therefore a faster growth company is worth more if everything else is the same.
3. Since we are projecting future growth, it is assumed that the company will grow at the same rate as it did during the past 10 years. Therefore this model works better for the companies that are relatively consistent performers.
4. The Discounted Earnings model works poorly for inconsistent performers like cyclicals.
5. Your expected return from the investment is a reasonable discount rate assumption.
6. A larger margin of safety should be required for companies with less predictable businesses.

You can screen for stocks that trade below their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) with the GuruFocus All-in-One Screener. Companies with a high Predictability Rank that trade at a discount to their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) can be found in the screen of Undervalued Predictable Companies.


Vinco Ventures Intrinsic Value: DCF (Earnings Based) Related Terms

Thank you for viewing the detailed overview of Vinco Ventures's Intrinsic Value: DCF (Earnings Based) provided by GuruFocus.com. Please click on the following links to see related term pages.


Vinco Ventures (Vinco Ventures) Business Description

Industry
Traded in Other Exchanges
N/A
Address
6 North Main Street, Fairport, NY, USA, 14450
Vinco Ventures Incis a vertically-integrated, end-to-end, consumer product research and development, manufacturing, sales and fulfillment company. It offers kitchenware, small appliances, toys, pet care, baby products, health and beauty aids, entertainment venue merchandise, and housewares to retailers, mass-market retailers, and e-commerce sites; and personal protective equipment to governmental agencies, hospitals, and distributors. The company also offers Lomotif app that allows its users to create their own music videos; Cortex, a real-time analytics for marketing spend and revenue optimization; and delivers ad-campaign creation, optimalization, and monetization at scale.
Executives
James Robertson officer: Chief Executive Officer 24 ASPEN PARK BLVD, EAST SYRACUSE NY 13057
Christopher Vincent Polimeni officer: Chief Financial Officer 24 ASPEN PARK BLVD., EAST SYRACUSE NY 13057
Lisa A. King director 19 CAPSTONE RISE, ROCHESTER NY 14625
Richard Levychin director 189 MONTAGUE STREET, APT. 28A, BROOKLYN NY 11201
Phillip Anthony Mcfillin other: Legal counsel 116 KINGS HIGHWAY EAST, SUITE 2A, HADDONFIELD NJ 08033
Kevin J O'donnell director 91 OAKLEIGH LANE, MAITLAND FL 32751
Christopher Ferguson director, 10 percent owner, officer: Chairman and CEO 1866 LEITHSVILLE ROAD, SUITE 223, HALLERTOWN PA 18055
Stuart J. Ferguson 10 percent owner 125 S DELAWARE DR, LOT 6, EASTON PA 18042
Thomas S. Ferguson 10 percent owner 500 FAIRBANKS AVENUE, PHILLIPSBURG NJ 08865
Kevin James Ferguson officer: President and Treasurer 20 INDUSTRIAL ROAD, ALPHA NJ 08865
Toper Taylor director C/O EDISON NATION, INC., 909 NEW BRUNSWICK AVENUE, PHILLIPSBURG NJ 08865
Frank D Jennings director 1739 SAILMAKER STREET, CHARLESTON SC 29492
Louis Foreman director 520 ELLIOT STREET, CHARLOTTE NC 28202
Vroman Brett Earl James officer: Chief Financial Officer C/O EDISON NATION, INC., 909 NEW BRUNSWICK AVENUE, PHILLIPSBURG NJ 08865
Lelainya D. Ferguson 10 percent owner 1758 RED HAWK WAY, BETHLEHEM PA 10015

Vinco Ventures (Vinco Ventures) Headlines