GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Telcoware Co Ltd (XKRX:078000) » Definitions » Piotroski F-Score

Telcoware Co (XKRX:078000) Piotroski F-Score : 6 (As of May. 16, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Telcoware Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Telcoware Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Telcoware Co's Piotroski F-Score or its related term are showing as below:

XKRX:078000' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 6   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Telcoware Co was 8. The lowest was 1. And the median was 6.


Telcoware Co Piotroski F-Score Historical Data

The historical data trend for Telcoware Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Telcoware Co Piotroski F-Score Chart

Telcoware Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.00 5.00 6.00 8.00 6.00

Telcoware Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 7.00 7.00 9.00 6.00

Competitive Comparison of Telcoware Co's Piotroski F-Score

For the Telecom Services subindustry, Telcoware Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Telcoware Co's Piotroski F-Score Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Telcoware Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Telcoware Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -967.875 + 3173.222 + 812.925 + 2318.52 = ₩5,337 Mil.
Cash Flow from Operations was -13021.207 + -2557.952 + 9110.02 + 9597.052 = ₩3,128 Mil.
Revenue was 5584.916 + 10356.262 + 9857.426 + 14839.005 = ₩40,638 Mil.
Gross Profit was 1880.791 + 5962.485 + 3470.998 + 7160.79 = ₩18,475 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(132073.841 + 119223.902 + 119863.926 + 119243.99 + 126812.371) / 5 = ₩123443.606 Mil.
Total Assets at the begining of this year (Dec22) was ₩132,074 Mil.
Long-Term Debt & Capital Lease Obligation was ₩0 Mil.
Total Current Assets was ₩78,046 Mil.
Total Current Liabilities was ₩12,180 Mil.
Net Income was -2101.301 + -547.895 + -265.546 + 6783.838 = ₩3,869 Mil.

Revenue was 4936.3 + 6002.585 + 8426.262 + 23203.788 = ₩42,569 Mil.
Gross Profit was 1259 + 1759.84 + 2439.078 + 11761.858 = ₩17,220 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(122175.454 + 111328.732 + 111142.513 + 115206.54 + 132073.841) / 5 = ₩118385.416 Mil.
Total Assets at the begining of last year (Dec21) was ₩122,175 Mil.
Long-Term Debt & Capital Lease Obligation was ₩2 Mil.
Total Current Assets was ₩88,389 Mil.
Total Current Liabilities was ₩17,896 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Telcoware Co's current Net Income (TTM) was 5,337. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Telcoware Co's current Cash Flow from Operations (TTM) was 3,128. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=5336.792/132073.841
=0.04040764

ROA (Last Year)=Net Income/Total Assets (Dec21)
=3869.096/122175.454
=0.03166836

Telcoware Co's return on assets of this year was 0.04040764. Telcoware Co's return on assets of last year was 0.03166836. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Telcoware Co's current Net Income (TTM) was 5,337. Telcoware Co's current Cash Flow from Operations (TTM) was 3,128. ==> 3,128 <= 5,337 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=0/123443.606
=0

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2.307/118385.416
=1.949E-5

Telcoware Co's gearing of this year was 0. Telcoware Co's gearing of last year was 1.949E-5. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=78046.273/12180.399
=6.40753008

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=88389.298/17895.878
=4.93908698

Telcoware Co's current ratio of this year was 6.40753008. Telcoware Co's current ratio of last year was 4.93908698. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Telcoware Co's number of shares in issue this year was 5.638. Telcoware Co's number of shares in issue last year was 5.614. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=18475.064/40637.609
=0.4546297

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=17219.776/42568.935
=0.40451508

Telcoware Co's gross margin of this year was 0.4546297. Telcoware Co's gross margin of last year was 0.40451508. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=40637.609/132073.841
=0.30768855

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=42568.935/122175.454
=0.34842461

Telcoware Co's asset turnover of this year was 0.30768855. Telcoware Co's asset turnover of last year was 0.34842461. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+1+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Telcoware Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Telcoware Co  (XKRX:078000) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Telcoware Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Telcoware Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Telcoware Co (XKRX:078000) Business Description

Traded in Other Exchanges
N/A
Address
Telcoware building, 20-7, Beobwon-ro 3-gil, Seocho-gu, Seoul, KOR
Telcoware Co Ltd is engaged in providing wired and wireless communication solutions in South Korea. The company offers VoLTE Solution, IMS Solution, Data Traffic Solution, and WCDMA Solution, as part of core networks.

Telcoware Co (XKRX:078000) Headlines

No Headlines