GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Telcoware Co Ltd (XKRX:078000) » Definitions » Cyclically Adjusted FCF per Share

Telcoware Co (XKRX:078000) Cyclically Adjusted FCF per Share : ₩617.78 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Telcoware Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Telcoware Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-2,255.741. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩617.78 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Telcoware Co's average Cyclically Adjusted FCF Growth Rate was -20.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -20.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -14.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Telcoware Co was -6.30% per year. The lowest was -20.00% per year. And the median was -9.90% per year.

As of today (2024-06-05), Telcoware Co's current stock price is ₩10590.00. Telcoware Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩617.78. Telcoware Co's Cyclically Adjusted Price-to-FCF of today is 17.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Telcoware Co was 22.23. The lowest was 7.52. And the median was 11.27.


Telcoware Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Telcoware Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Telcoware Co Cyclically Adjusted FCF per Share Chart

Telcoware Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,188.35 970.67 947.56 969.07 496.58

Telcoware Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 781.49 798.13 791.67 496.58 617.78

Competitive Comparison of Telcoware Co's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, Telcoware Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Telcoware Co's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Telcoware Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Telcoware Co's Cyclically Adjusted Price-to-FCF falls into.



Telcoware Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Telcoware Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-2255.741/118.8477*118.8477
=-2,255.741

Current CPI (Mar. 2024) = 118.8477.

Telcoware Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -288.483 99.353 -345.088
201409 -1,074.599 99.608 -1,282.162
201412 1,495.881 99.098 1,794.002
201503 -684.478 99.720 -815.771
201506 561.325 100.050 666.788
201509 -171.780 100.110 -203.932
201512 2,707.255 100.220 3,210.447
201603 -1,308.928 100.560 -1,546.968
201606 -124.423 100.790 -146.715
201609 -443.929 101.460 -520.007
201612 2,374.452 101.560 2,778.635
201703 -1,277.987 102.850 -1,476.770
201706 106.233 102.610 123.044
201709 733.081 103.490 841.869
201712 2,026.608 102.990 2,338.651
201803 -1,512.544 104.100 -1,726.824
201806 156.933 104.130 179.114
201809 -138.287 105.650 -155.562
201812 2,730.523 104.350 3,109.884
201903 -1,234.962 104.490 -1,404.655
201906 10.412 104.880 11.799
201909 317.310 105.200 358.475
201912 713.299 105.120 806.449
202003 -326.252 105.540 -367.390
202006 -776.013 104.870 -879.445
202009 165.598 106.200 185.320
202012 -276.660 105.765 -310.881
202103 -645.881 107.357 -715.010
202106 -398.019 107.579 -439.712
202109 507.051 108.759 554.085
202112 2,032.371 109.676 2,202.321
202203 -1,369.440 111.806 -1,455.692
202206 -779.809 114.083 -812.379
202209 -108.112 114.831 -111.893
202212 3,474.152 115.200 3,584.152
202303 -2,340.247 116.550 -2,386.391
202306 -454.696 117.140 -461.325
202309 1,609.506 119.111 1,605.945
202312 1,647.165 118.848 1,647.165
202403 -2,255.741 118.848 -2,255.741

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Telcoware Co  (XKRX:078000) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Telcoware Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10590.00/617.78
=17.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Telcoware Co was 22.23. The lowest was 7.52. And the median was 11.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Telcoware Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Telcoware Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Telcoware Co (XKRX:078000) Business Description

Traded in Other Exchanges
N/A
Address
Telcoware building, 20-7, Beobwon-ro 3-gil, Seocho-gu, Seoul, KOR
Telcoware Co Ltd is engaged in providing wired and wireless communication solutions in South Korea. The company offers VoLTE Solution, IMS Solution, Data Traffic Solution, and WCDMA Solution, as part of core networks.

Telcoware Co (XKRX:078000) Headlines

No Headlines