GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » AEON Credit Service (M) Bhd (XKLS:5139) » Definitions » Piotroski F-Score

AEON Credit Service (M) Bhd (XKLS:5139) Piotroski F-Score : 5 (As of May. 24, 2024)


View and export this data going back to 2007. Start your Free Trial

What is AEON Credit Service (M) Bhd Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

AEON Credit Service (M) Bhd has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for AEON Credit Service (M) Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:5139' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 6
Current: 5

During the past 13 years, the highest Piotroski F-Score of AEON Credit Service (M) Bhd was 6. The lowest was 2. And the median was 5.


AEON Credit Service (M) Bhd Piotroski F-Score Historical Data

The historical data trend for AEON Credit Service (M) Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AEON Credit Service (M) Bhd Piotroski F-Score Chart

AEON Credit Service (M) Bhd Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 6.00 6.00 6.00 5.00

AEON Credit Service (M) Bhd Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 6.00 6.00 5.00

Competitive Comparison of AEON Credit Service (M) Bhd's Piotroski F-Score

For the Credit Services subindustry, AEON Credit Service (M) Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AEON Credit Service (M) Bhd's Piotroski F-Score Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, AEON Credit Service (M) Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where AEON Credit Service (M) Bhd's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb24) TTM:Last Year (Feb23) TTM:
Net Income was 99.363 + 120.189 + 85.546 + 118.92 = RM424 Mil.
Cash Flow from Operations was -183.045 + -153.045 + -200.478 + -117.645 = RM-654 Mil.
Revenue was 452.674 + 471.73 + 486.513 + 501.574 = RM1,912 Mil.
Gross Profit was 368.344 + 385.34 + 396.815 + 188.407 = RM1,339 Mil.
Average Total Assets from the begining of this year (Feb23)
to the end of this year (Feb24) was
(11117.098 + 11553.816 + 11934.027 + 12233.293 + 12620.337) / 5 = RM11891.7142 Mil.
Total Assets at the begining of this year (Feb23) was RM11,117 Mil.
Long-Term Debt & Capital Lease Obligation was RM6,631 Mil.
Total Current Assets was RM4,094 Mil.
Total Current Liabilities was RM3,352 Mil.
Net Income was 163.069 + 75.649 + 83.627 + 95.34 = RM418 Mil.

Revenue was 390.571 + 399.171 + 417.839 + 432.664 = RM1,640 Mil.
Gross Profit was 313.466 + 320.814 + 339.535 + 159.918 = RM1,134 Mil.
Average Total Assets from the begining of last year (Feb22)
to the end of last year (Feb23) was
(10140.874 + 10449.586 + 10499.469 + 10737.607 + 11117.098) / 5 = RM10588.9268 Mil.
Total Assets at the begining of last year (Feb22) was RM10,141 Mil.
Long-Term Debt & Capital Lease Obligation was RM6,199 Mil.
Total Current Assets was RM3,842 Mil.
Total Current Liabilities was RM2,393 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

AEON Credit Service (M) Bhd's current Net Income (TTM) was 424. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

AEON Credit Service (M) Bhd's current Cash Flow from Operations (TTM) was -654. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Feb23)
=424.018/11117.098
=0.03814107

ROA (Last Year)=Net Income/Total Assets (Feb22)
=417.685/10140.874
=0.04118826

AEON Credit Service (M) Bhd's return on assets of this year was 0.03814107. AEON Credit Service (M) Bhd's return on assets of last year was 0.04118826. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

AEON Credit Service (M) Bhd's current Net Income (TTM) was 424. AEON Credit Service (M) Bhd's current Cash Flow from Operations (TTM) was -654. ==> -654 <= 424 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Feb24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb23 to Feb24
=6631.182/11891.7142
=0.55763045

Gearing (Last Year: Feb23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb22 to Feb23
=6199.164/10588.9268
=0.58543837

AEON Credit Service (M) Bhd's gearing of this year was 0.55763045. AEON Credit Service (M) Bhd's gearing of last year was 0.58543837. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Feb24)=Total Current Assets/Total Current Liabilities
=4094.171/3351.524
=1.22158487

Current Ratio (Last Year: Feb23)=Total Current Assets/Total Current Liabilities
=3842.376/2393.104
=1.60560343

AEON Credit Service (M) Bhd's current ratio of this year was 1.22158487. AEON Credit Service (M) Bhd's current ratio of last year was 1.60560343. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

AEON Credit Service (M) Bhd's number of shares in issue this year was 510.615. AEON Credit Service (M) Bhd's number of shares in issue last year was 510.615. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1338.906/1912.491
=0.70008486

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1133.733/1640.245
=0.69119735

AEON Credit Service (M) Bhd's gross margin of this year was 0.70008486. AEON Credit Service (M) Bhd's gross margin of last year was 0.69119735. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Feb23)
=1912.491/11117.098
=0.1720315

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Feb22)
=1640.245/10140.874
=0.16174592

AEON Credit Service (M) Bhd's asset turnover of this year was 0.1720315. AEON Credit Service (M) Bhd's asset turnover of last year was 0.16174592. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+0+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

AEON Credit Service (M) Bhd has an F-score of 5 indicating the company's financial situation is typical for a stable company.

AEON Credit Service (M) Bhd  (XKLS:5139) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


AEON Credit Service (M) Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of AEON Credit Service (M) Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


AEON Credit Service (M) Bhd (XKLS:5139) Business Description

Traded in Other Exchanges
N/A
Address
No. 8, Jalan Kerinchi, Avenue 10, Level 18, UOA Corporate Tower, The Vertical, Bangsar South City, Wilayah Persekutuan, Kuala Lumpur, SGR, MYS, 59200
AEON Credit Service (M) Bhd offers credit cards and other loans and financing options to consumers in Malaysia. The company earns more than 80% of its revenue from interest and financing charges on the loans it provides. Fees provide the remaining revenue. Vehicle financing, with a roughly even split between cars and motorcycles, accounts for more than half of the loans the company has outstanding. Remaining loans outstanding are in the personal financing, consumer durables financing, and credit card categories. Aeon Credit issues credit cards under the Visa and Mastercard brand names.

AEON Credit Service (M) Bhd (XKLS:5139) Headlines

No Headlines