GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Grandy House Corp (TSE:8999) » Definitions » Piotroski F-Score

Grandy House (TSE:8999) Piotroski F-Score : 3 (As of Jun. 04, 2024)


View and export this data going back to 2005. Start your Free Trial

What is Grandy House Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Grandy House has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Grandy House's Piotroski F-Score or its related term are showing as below:

TSE:8999' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 3

During the past 13 years, the highest Piotroski F-Score of Grandy House was 7. The lowest was 2. And the median was 4.


Grandy House Piotroski F-Score Historical Data

The historical data trend for Grandy House's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grandy House Piotroski F-Score Chart

Grandy House Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 2.00 7.00 5.00 3.00

Grandy House Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 3.00 - - -

Competitive Comparison of Grandy House's Piotroski F-Score

For the Real Estate Services subindustry, Grandy House's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grandy House's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Grandy House's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Grandy House's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was 円2,169 Mil.
Cash Flow from Operations was 円-8,846 Mil.
Revenue was 円55,205 Mil.
Gross Profit was 円9,777 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was (60901.976 + 72645.313) / 2 = 円66773.6445 Mil.
Total Assets at the begining of this year (Mar22) was 円60,902 Mil.
Long-Term Debt & Capital Lease Obligation was 円20,883 Mil.
Total Current Assets was 円58,325 Mil.
Total Current Liabilities was 円24,165 Mil.
Net Income was 円2,584 Mil.

Revenue was 円54,885 Mil.
Gross Profit was 円10,486 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was (58070.579 + 60901.976) / 2 = 円59486.2775 Mil.
Total Assets at the begining of last year (Mar21) was 円58,071 Mil.
Long-Term Debt & Capital Lease Obligation was 円12,188 Mil.
Total Current Assets was 円47,755 Mil.
Total Current Liabilities was 円22,782 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Grandy House's current Net Income (TTM) was 2,169. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Grandy House's current Cash Flow from Operations (TTM) was -8,846. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=2168.689/60901.976
=0.0356095

ROA (Last Year)=Net Income/Total Assets (Mar21)
=2583.889/58070.579
=0.04449566

Grandy House's return on assets of this year was 0.0356095. Grandy House's return on assets of last year was 0.04449566. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Grandy House's current Net Income (TTM) was 2,169. Grandy House's current Cash Flow from Operations (TTM) was -8,846. ==> -8,846 <= 2,169 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=20883.041/66773.6445
=0.31274377

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=12187.927/59486.2775
=0.20488636

Grandy House's gearing of this year was 0.31274377. Grandy House's gearing of last year was 0.20488636. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=58324.634/24165.172
=2.41358241

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=47754.848/22781.868
=2.09617789

Grandy House's current ratio of this year was 2.41358241. Grandy House's current ratio of last year was 2.09617789. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Grandy House's number of shares in issue this year was 29.311. Grandy House's number of shares in issue last year was 29.51. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=9777.351/55205.407
=0.17710858

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=10485.838/54884.855
=0.19105158

Grandy House's gross margin of this year was 0.17710858. Grandy House's gross margin of last year was 0.19105158. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=55205.407/60901.976
=0.90646331

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=54884.855/58070.579
=0.94514048

Grandy House's asset turnover of this year was 0.90646331. Grandy House's asset turnover of last year was 0.94514048. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+0+1+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Grandy House has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Grandy House  (TSE:8999) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Grandy House Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Grandy House's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Grandy House (TSE:8999) Business Description

Traded in Other Exchanges
N/A
Address
4-3-18, Odori, Tochigi Prefecture, UTSUNOMIYA, JPN, 3320-081
Grandy House Corp is a real estate company based in Japan. The company's three reportable segments are classified as Real Estate Sales, Construction Material Sales, and Real Estate Leasing. The Real Estate Sales business includes sales of new homes including building contract and sale of land and existing homes and home renovation. The Construction Material Sales business comprises of production and sale of pre-cut materials for housing and sale of construction materials and home facilities and equipment. In the Real Estate Leasing business, activities comprise the leasing of office, homes, related properties, and parking facilities.

Grandy House (TSE:8999) Headlines

No Headlines