GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Marvelous Inc (TSE:7844) » Definitions » Piotroski F-Score

Marvelous (TSE:7844) Piotroski F-Score : 4 (As of May. 17, 2024)


View and export this data going back to 2005. Start your Free Trial

What is Marvelous Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marvelous has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Marvelous's Piotroski F-Score or its related term are showing as below:

TSE:7844' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Marvelous was 8. The lowest was 2. And the median was 5.


Marvelous Piotroski F-Score Historical Data

The historical data trend for Marvelous's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marvelous Piotroski F-Score Chart

Marvelous Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 4.00 8.00 4.00 4.00

Marvelous Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.00 - - -

Competitive Comparison of Marvelous's Piotroski F-Score

For the Electronic Gaming & Multimedia subindustry, Marvelous's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marvelous's Piotroski F-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Marvelous's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Marvelous's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was 円1,925 Mil.
Cash Flow from Operations was 円976 Mil.
Revenue was 円25,341 Mil.
Gross Profit was 円11,473 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was (36531 + 36447) / 2 = 円36489 Mil.
Total Assets at the begining of this year (Mar22) was 円36,531 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Total Current Assets was 円28,460 Mil.
Total Current Liabilities was 円6,880 Mil.
Net Income was 円3,817 Mil.

Revenue was 円25,728 Mil.
Gross Profit was 円12,827 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was (33463 + 36531) / 2 = 円34997 Mil.
Total Assets at the begining of last year (Mar21) was 円33,463 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Total Current Assets was 円28,106 Mil.
Total Current Liabilities was 円7,143 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marvelous's current Net Income (TTM) was 1,925. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marvelous's current Cash Flow from Operations (TTM) was 976. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=1925/36531
=0.05269497

ROA (Last Year)=Net Income/Total Assets (Mar21)
=3817/33463
=0.11406628

Marvelous's return on assets of this year was 0.05269497. Marvelous's return on assets of last year was 0.11406628. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Marvelous's current Net Income (TTM) was 1,925. Marvelous's current Cash Flow from Operations (TTM) was 976. ==> 976 <= 1,925 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0/36489
=0

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=0/34997
=0

Marvelous's gearing of this year was 0. Marvelous's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=28460/6880
=4.13662791

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=28106/7143
=3.9347613

Marvelous's current ratio of this year was 4.13662791. Marvelous's current ratio of last year was 3.9347613. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Marvelous's number of shares in issue this year was 60.436. Marvelous's number of shares in issue last year was 60.377. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=11473/25341
=0.45274456

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=12827/25728
=0.49856188

Marvelous's gross margin of this year was 0.45274456. Marvelous's gross margin of last year was 0.49856188. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=25341/36531
=0.69368482

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=25728/33463
=0.76884918

Marvelous's asset turnover of this year was 0.69368482. Marvelous's asset turnover of last year was 0.76884918. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+1+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marvelous has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Marvelous  (TSE:7844) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Marvelous Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Marvelous's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Marvelous (TSE:7844) Business Description

Traded in Other Exchanges
N/A
Address
4-12-8 Higashi-Shinagawa, 5 Floor, Shinagawa Seaside East Tower, Shinagawa-ku, Tokyo, JPN, 140-0002
Marvelous Inc is a Japanese technology company that engages in planning, developing, and selling online games, consumer game software, and audio-visual content. The company's segments include online business, which develops and operates online games and applications, focusing on social games for social networking sites; consumer business, which develops and sells home game software and commercial equipment for amusement facilities; and music video business, which produces and operates music and video contents with a focus on animation.

Marvelous (TSE:7844) Headlines

No Headlines