GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Marvelous Inc (TSE:7844) » Definitions » Cyclically Adjusted Revenue per Share

Marvelous (TSE:7844) Cyclically Adjusted Revenue per Share : 円524.43 (As of Dec. 2023)


View and export this data going back to 2005. Start your Free Trial

What is Marvelous Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Marvelous's adjusted revenue per share for the three months ended in Dec. 2023 was 円128.124. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円524.43 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Marvelous's average Cyclically Adjusted Revenue Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Marvelous was 0.80% per year. The lowest was -6.90% per year. And the median was -2.00% per year.

As of today (2024-06-06), Marvelous's current stock price is 円636.00. Marvelous's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was 円524.43. Marvelous's Cyclically Adjusted PS Ratio of today is 1.21.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marvelous was 2.04. The lowest was 0.94. And the median was 1.51.


Marvelous Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Marvelous's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marvelous Cyclically Adjusted Revenue per Share Chart

Marvelous Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 516.54 495.56 476.68 485.60 507.34

Marvelous Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 505.70 507.34 513.44 519.30 524.43

Competitive Comparison of Marvelous's Cyclically Adjusted Revenue per Share

For the Electronic Gaming & Multimedia subindustry, Marvelous's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marvelous's Cyclically Adjusted PS Ratio Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Marvelous's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Marvelous's Cyclically Adjusted PS Ratio falls into.



Marvelous Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marvelous's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=128.124/106.8000*106.8000
=128.124

Current CPI (Dec. 2023) = 106.8000.

Marvelous Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201403 105.958 95.700 118.248
201406 89.003 98.000 96.995
201409 123.974 98.500 134.421
201412 127.564 97.900 139.161
201503 153.971 97.900 167.968
201506 150.610 98.400 163.467
201509 157.132 98.500 170.373
201512 145.537 98.100 158.444
201603 146.754 97.900 160.095
201606 119.932 98.100 130.568
201609 131.397 98.000 143.196
201612 166.992 98.400 181.247
201703 149.862 98.100 163.153
201706 93.231 98.500 101.087
201709 119.719 98.800 129.413
201712 123.277 99.400 132.455
201803 152.762 99.200 164.466
201806 121.730 99.200 131.056
201809 135.690 99.900 145.062
201812 133.002 99.700 142.474
201903 127.298 99.700 136.363
201906 87.353 99.800 93.480
201909 122.127 100.100 130.301
201912 149.023 100.500 158.365
202003 131.801 100.300 140.342
202006 87.038 99.900 93.050
202009 78.663 99.900 84.096
202012 130.408 99.300 140.258
202103 136.315 99.900 145.730
202106 107.240 99.500 115.108
202109 105.431 100.100 112.488
202112 101.262 100.100 108.040
202203 112.191 101.100 118.516
202206 88.080 101.800 92.406
202209 103.062 103.100 106.761
202212 113.546 104.100 116.491
202303 114.588 104.400 117.222
202306 113.827 105.200 115.558
202309 117.598 106.200 118.262
202312 128.124 106.800 128.124

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Marvelous  (TSE:7844) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Marvelous's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=636.00/524.43
=1.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marvelous was 2.04. The lowest was 0.94. And the median was 1.51.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Marvelous Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Marvelous's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Marvelous (TSE:7844) Business Description

Industry
Traded in Other Exchanges
N/A
Address
4-12-8 Higashi-Shinagawa, 5 Floor, Shinagawa Seaside East Tower, Shinagawa-ku, Tokyo, JPN, 140-0002
Marvelous Inc is a Japanese technology company that engages in planning, developing, and selling online games, consumer game software, and audio-visual content. The company's segments include online business, which develops and operates online games and applications, focusing on social games for social networking sites; consumer business, which develops and sells home game software and commercial equipment for amusement facilities; and music video business, which produces and operates music and video contents with a focus on animation.

Marvelous (TSE:7844) Headlines

No Headlines