GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Tokyo Base Co Ltd (TSE:3415) » Definitions » Piotroski F-Score

Tokyo Base Co (TSE:3415) Piotroski F-Score : 5 (As of Jun. 08, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Tokyo Base Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tokyo Base Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Tokyo Base Co's Piotroski F-Score or its related term are showing as below:

TSE:3415' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 6
Current: 5

During the past 8 years, the highest Piotroski F-Score of Tokyo Base Co was 6. The lowest was 1. And the median was 4.


Tokyo Base Co Piotroski F-Score Historical Data

The historical data trend for Tokyo Base Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tokyo Base Co Piotroski F-Score Chart

Tokyo Base Co Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Jan23
Piotroski F-Score
Get a 7-Day Free Trial 4.00 3.00 6.00 4.00 5.00

Tokyo Base Co Quarterly Data
Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 - - - -

Competitive Comparison of Tokyo Base Co's Piotroski F-Score

For the Apparel Retail subindustry, Tokyo Base Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokyo Base Co's Piotroski F-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Tokyo Base Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Tokyo Base Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan23) TTM:Last Year (Feb21) TTM:
Net Income was 円-540 Mil.
Cash Flow from Operations was 円64 Mil.
Revenue was 円19,182 Mil.
Gross Profit was 円9,609 Mil.
Average Total Assets from the begining of this year (Feb21)
to the end of this year (Jan23) was (7556.924 + 11195.631) / 2 = 円9376.2775 Mil.
Total Assets at the begining of this year (Feb21) was 円7,557 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,162 Mil.
Total Current Assets was 円6,523 Mil.
Total Current Liabilities was 円4,588 Mil.
Net Income was 円-112 Mil.

Revenue was 円14,674 Mil.
Gross Profit was 円7,146 Mil.
Average Total Assets from the begining of last year (Feb20)
to the end of last year (Feb21) was (10603.301 + 7556.924) / 2 = 円9080.1125 Mil.
Total Assets at the begining of last year (Feb20) was 円10,603 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,013 Mil.
Total Current Assets was 円5,233 Mil.
Total Current Liabilities was 円3,316 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tokyo Base Co's current Net Income (TTM) was -540. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tokyo Base Co's current Cash Flow from Operations (TTM) was 64. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Feb21)
=-539.521/7556.924
=-0.07139426

ROA (Last Year)=Net Income/Total Assets (Feb20)
=-112.49/10603.301
=-0.01060896

Tokyo Base Co's return on assets of this year was -0.07139426. Tokyo Base Co's return on assets of last year was -0.01060896. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Tokyo Base Co's current Net Income (TTM) was -540. Tokyo Base Co's current Cash Flow from Operations (TTM) was 64. ==> 64 > -540 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jan23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb21 to Jan23
=1161.731/9376.2775
=0.12390109

Gearing (Last Year: Feb21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb20 to Feb21
=1012.848/9080.1125
=0.11154575

Tokyo Base Co's gearing of this year was 0.12390109. Tokyo Base Co's gearing of last year was 0.11154575. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jan23)=Total Current Assets/Total Current Liabilities
=6522.557/4588.425
=1.42152416

Current Ratio (Last Year: Feb21)=Total Current Assets/Total Current Liabilities
=5233.217/3315.925
=1.57820729

Tokyo Base Co's current ratio of this year was 1.42152416. Tokyo Base Co's current ratio of last year was 1.57820729. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Tokyo Base Co's number of shares in issue this year was 45.871. Tokyo Base Co's number of shares in issue last year was 46.102. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=9609.472/19181.858
=0.50096669

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=7146.481/14673.932
=0.48701882

Tokyo Base Co's gross margin of this year was 0.50096669. Tokyo Base Co's gross margin of last year was 0.48701882. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Feb21)
=19181.858/7556.924
=2.53831559

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Feb20)
=14673.932/10603.301
=1.38390224

Tokyo Base Co's asset turnover of this year was 2.53831559. Tokyo Base Co's asset turnover of last year was 1.38390224. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tokyo Base Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Tokyo Base Co  (TSE:3415) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Tokyo Base Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Tokyo Base Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Tokyo Base Co (TSE:3415) Business Description

Traded in Other Exchanges
N/A
Address
1-2-5 Shibuya, MFPR Shibuya Building, 2nd Floor, Shibuya-ku, Tokyo, JPN, 150-0002
Tokyo Base Co Ltd is engaged in the retail sale of apparel goods for men and women. The company operates its stores under the STUDIOUS, UNITED TOKYO, CITY, and PUBLIC TOKYO brand names. The company products include tops, bottoms, shoes, bags, accessories and other goods.

Tokyo Base Co (TSE:3415) Headlines

No Headlines