GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Danske Andelskassers Bank A/S (OCSE:DAB) » Definitions » Piotroski F-Score

Danske Andelskassers Bank A/S (OCSE:DAB) Piotroski F-Score : 5 (As of Jun. 03, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Danske Andelskassers Bank A/S Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Danske Andelskassers Bank A/S has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Danske Andelskassers Bank A/S's Piotroski F-Score or its related term are showing as below:

OCSE:DAB' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 6   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Danske Andelskassers Bank A/S was 9. The lowest was 1. And the median was 6.


Danske Andelskassers Bank A/S Piotroski F-Score Historical Data

The historical data trend for Danske Andelskassers Bank A/S's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Danske Andelskassers Bank A/S Piotroski F-Score Chart

Danske Andelskassers Bank A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 1.00 8.00 2.00 6.00

Danske Andelskassers Bank A/S Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 7.00 6.00 6.00 5.00

Competitive Comparison of Danske Andelskassers Bank A/S's Piotroski F-Score

For the Banks - Regional subindustry, Danske Andelskassers Bank A/S's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danske Andelskassers Bank A/S's Piotroski F-Score Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Danske Andelskassers Bank A/S's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Danske Andelskassers Bank A/S's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 69.004 + 66.853 + 101.012 + 75.233 = kr312.1 Mil.
Cash Flow from Operations was -305.357 + -2.657 + 205.279 + -104.764 = kr-207.5 Mil.
Revenue was 204.831 + 211.463 + 244.313 + 218.557 = kr879.2 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(14446.957 + 15137.781 + 15253.129 + 16144.374 + 16100.448) / 5 = kr15416.5378 Mil.
Total Assets at the begining of this year (Mar23) was kr14,447.0 Mil.
Long-Term Debt & Capital Lease Obligation was kr340.0 Mil.
Total Assets was kr16,100.4 Mil.
Total Liabilities was kr13,191.5 Mil.
Net Income was 26.147 + 35.142 + 83.847 + 58.744 = kr203.9 Mil.

Revenue was 132.254 + 133.308 + 179.707 + 204.327 = kr649.6 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(13257.666 + 13422.277 + 13263.289 + 13952.227 + 14446.957) / 5 = kr13668.4832 Mil.
Total Assets at the begining of last year (Mar22) was kr13,257.7 Mil.
Long-Term Debt & Capital Lease Obligation was kr343.3 Mil.
Total Assets was kr14,447.0 Mil.
Total Liabilities was kr11,793.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Danske Andelskassers Bank A/S's current Net Income (TTM) was 312.1. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Danske Andelskassers Bank A/S's current Cash Flow from Operations (TTM) was -207.5. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=312.102/14446.957
=0.0216033

ROA (Last Year)=Net Income/Total Assets (Mar22)
=203.88/13257.666
=0.01537827

Danske Andelskassers Bank A/S's return on assets of this year was 0.0216033. Danske Andelskassers Bank A/S's return on assets of last year was 0.01537827. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Danske Andelskassers Bank A/S's current Net Income (TTM) was 312.1. Danske Andelskassers Bank A/S's current Cash Flow from Operations (TTM) was -207.5. ==> -207.5 <= 312.1 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=340.013/15416.5378
=0.02205508

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=343.348/13668.4832
=0.02511969

Danske Andelskassers Bank A/S's gearing of this year was 0.02205508. Danske Andelskassers Bank A/S's gearing of last year was 0.02511969. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Mar24)=Total Assets/Total Liabilities
=16100.448/13191.501
=1.22051676

Current Ratio (Last Year: Mar23)=Total Assets/Total Liabilities
=14446.957/11793.032
=1.22504179

Danske Andelskassers Bank A/S's current ratio of this year was 1.22051676. Danske Andelskassers Bank A/S's current ratio of last year was 1.22504179. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Danske Andelskassers Bank A/S's number of shares in issue this year was 237.317. Danske Andelskassers Bank A/S's number of shares in issue last year was 182.353. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=312.102/879.164
=0.35499861

Net Margin (Last Year: TTM)=Net Income/Revenue
=203.88/649.596
=0.31385661

Danske Andelskassers Bank A/S's net margin of this year was 0.35499861. Danske Andelskassers Bank A/S's net margin of last year was 0.31385661. ==> This year's net margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=879.164/14446.957
=0.06085461

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=649.596/13257.666
=0.04899776

Danske Andelskassers Bank A/S's asset turnover of this year was 0.06085461. Danske Andelskassers Bank A/S's asset turnover of last year was 0.04899776. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+0+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Danske Andelskassers Bank A/S has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Danske Andelskassers Bank A/S  (OCSE:DAB) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Danske Andelskassers Bank A/S Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Danske Andelskassers Bank A/S's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Danske Andelskassers Bank A/S (OCSE:DAB) Business Description

Traded in Other Exchanges
N/A
Address
Baneskellet 1, Hammershoj, Tjele, DNK, 8830
Danske Andelskassers Bank A/S operates as a regional bank which provides various banking products and services to private, small and medium-sized business, and institutional customers in Denmark. It offers deposit products such as checking, savings and term certificate accounts, credit cards, Mortgages, loans, pensions, self-service facilities, insurance, mobile banking, Net banking, ATMs, debt management and investment advice.

Danske Andelskassers Bank A/S (OCSE:DAB) Headlines

No Headlines