GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Co-operative Bank of Kenya Ltd (NAI:COOP) » Definitions » Piotroski F-Score

Co-operative Bank of Kenya (NAI:COOP) Piotroski F-Score : 6 (As of May. 24, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Co-operative Bank of Kenya Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Co-operative Bank of Kenya has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Co-operative Bank of Kenya's Piotroski F-Score or its related term are showing as below:

NAI:COOP' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Co-operative Bank of Kenya was 8. The lowest was 3. And the median was 6.


Co-operative Bank of Kenya Piotroski F-Score Historical Data

The historical data trend for Co-operative Bank of Kenya's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Co-operative Bank of Kenya Piotroski F-Score Chart

Co-operative Bank of Kenya Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 6.00 7.00 7.00 6.00

Co-operative Bank of Kenya Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 - - - 6.00

Competitive Comparison of Co-operative Bank of Kenya's Piotroski F-Score

For the Banks - Regional subindustry, Co-operative Bank of Kenya's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Co-operative Bank of Kenya's Piotroski F-Score Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Co-operative Bank of Kenya's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Co-operative Bank of Kenya's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was KES23,024 Mil.
Cash Flow from Operations was KES41,423 Mil.
Revenue was KES71,513 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (607197.719 + 672527.388) / 2 = KES639862.5535 Mil.
Total Assets at the begining of this year (Dec22) was KES607,198 Mil.
Long-Term Debt & Capital Lease Obligation was KES52,245 Mil.
Total Assets was KES672,527 Mil.
Total Liabilities was KES559,218 Mil.
Net Income was KES21,830 Mil.

Revenue was KES71,007 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (579823.654 + 607197.719) / 2 = KES593510.6865 Mil.
Total Assets at the begining of last year (Dec21) was KES579,824 Mil.
Long-Term Debt & Capital Lease Obligation was KES33,306 Mil.
Total Assets was KES607,198 Mil.
Total Liabilities was KES499,639 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Co-operative Bank of Kenya's current Net Income (TTM) was 23,024. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Co-operative Bank of Kenya's current Cash Flow from Operations (TTM) was 41,423. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=23023.816/607197.719
=0.03791815

ROA (Last Year)=Net Income/Total Assets (Dec21)
=21829.894/579823.654
=0.0376492

Co-operative Bank of Kenya's return on assets of this year was 0.03791815. Co-operative Bank of Kenya's return on assets of last year was 0.0376492. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Co-operative Bank of Kenya's current Net Income (TTM) was 23,024. Co-operative Bank of Kenya's current Cash Flow from Operations (TTM) was 41,423. ==> 41,423 > 23,024 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=52244.521/639862.5535
=0.0816496

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=33305.811/593510.6865
=0.05611662

Co-operative Bank of Kenya's gearing of this year was 0.0816496. Co-operative Bank of Kenya's gearing of last year was 0.05611662. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Dec23)=Total Assets/Total Liabilities
=672527.388/559217.798
=1.20262157

Current Ratio (Last Year: Dec22)=Total Assets/Total Liabilities
=607197.719/499638.524
=1.21527402

Co-operative Bank of Kenya's current ratio of this year was 1.20262157. Co-operative Bank of Kenya's current ratio of last year was 1.21527402. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Co-operative Bank of Kenya's number of shares in issue this year was 5867.18. Co-operative Bank of Kenya's number of shares in issue last year was 5867.18. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=23023.816/71512.953
=0.32195309

Net Margin (Last Year: TTM)=Net Income/Revenue
=21829.894/71007.176
=0.30743222

Co-operative Bank of Kenya's net margin of this year was 0.32195309. Co-operative Bank of Kenya's net margin of last year was 0.30743222. ==> This year's net margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=71512.953/607197.719
=0.1177754

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=71007.176/579823.654
=0.1224634

Co-operative Bank of Kenya's asset turnover of this year was 0.1177754. Co-operative Bank of Kenya's asset turnover of last year was 0.1224634. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Co-operative Bank of Kenya has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Co-operative Bank of Kenya  (NAI:COOP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Co-operative Bank of Kenya Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Co-operative Bank of Kenya's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Co-operative Bank of Kenya (NAI:COOP) Business Description

Traded in Other Exchanges
N/A
Address
Haile Selassie Avenue, Co-operative Bank House, P.O. Box 48231, L.R. No. 209/4290 (IR No. 27596), Nairobi, KEN, 00100
Co-operative Bank of Kenya Ltd is engaged in corporate banking, retail banking, investment and asset management services in Kenya. The Bank is organized into two main operating segments based on products and services as, Retail Banking which includes loans deposits and other transactions and balances with retail customers, and Wholesale Banking which includes loans deposits and other transactions and balances with corporate and institutional customers. It generates the majority of its revenue from Retail Banking. The group's operations are within the two geographical segments of Kenya and South Sudan.