GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » PhosAgro PJSC (MIC:PHOR) » Definitions » Piotroski F-Score

PhosAgro PJSC (MIC:PHOR) Piotroski F-Score : 4 (As of May. 08, 2024)


View and export this data going back to 2011. Start your Free Trial

What is PhosAgro PJSC Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PhosAgro PJSC has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PhosAgro PJSC's Piotroski F-Score or its related term are showing as below:

MIC:PHOR' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 4

During the past 13 years, the highest Piotroski F-Score of PhosAgro PJSC was 9. The lowest was 3. And the median was 6.


PhosAgro PJSC Piotroski F-Score Historical Data

The historical data trend for PhosAgro PJSC's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PhosAgro PJSC Piotroski F-Score Chart

PhosAgro PJSC Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 6.00 4.00 7.00 8.00

PhosAgro PJSC Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 8.00 N/A 4.00 4.00

Competitive Comparison of PhosAgro PJSC's Piotroski F-Score

For the Agricultural Inputs subindustry, PhosAgro PJSC's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PhosAgro PJSC's Piotroski F-Score Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, PhosAgro PJSC's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PhosAgro PJSC's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was 19167 + 28055 + 13439 + 15262 = ₽75,923 Mil.
Cash Flow from Operations was 43884 + 53903 + 32028 + 35221 = ₽165,036 Mil.
Revenue was 110104 + 116178 + 96574 + 116133 = ₽438,989 Mil.
Gross Profit was 54476 + 51857 + 38473 + 53892 = ₽198,698 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(521175 + 455613 + 507016 + 475619 + 495158) / 5 = ₽490916.2 Mil.
Total Assets at the begining of this year (Sep22) was ₽521,175 Mil.
Long-Term Debt & Capital Lease Obligation was ₽184,738 Mil.
Total Current Assets was ₽149,830 Mil.
Total Current Liabilities was ₽138,177 Mil.
Net Income was 41840 + 43466 + 85578 + 36451 = ₽207,335 Mil.

Revenue was 127924 + 180678 + 155831 + 122914 = ₽587,347 Mil.
Gross Profit was 64938 + 104621 + 80755 + 60657 = ₽310,971 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(409028 + 405447 + 0 + 474288 + 521175) / 5 = ₽452484.5 Mil.
Total Assets at the begining of last year (Sep21) was ₽409,028 Mil.
Long-Term Debt & Capital Lease Obligation was ₽92,868 Mil.
Total Current Assets was ₽223,294 Mil.
Total Current Liabilities was ₽183,175 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PhosAgro PJSC's current Net Income (TTM) was 75,923. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PhosAgro PJSC's current Cash Flow from Operations (TTM) was 165,036. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=75923/521175
=0.1456766

ROA (Last Year)=Net Income/Total Assets (Sep21)
=207335/409028
=0.50689684

PhosAgro PJSC's return on assets of this year was 0.1456766. PhosAgro PJSC's return on assets of last year was 0.50689684. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PhosAgro PJSC's current Net Income (TTM) was 75,923. PhosAgro PJSC's current Cash Flow from Operations (TTM) was 165,036. ==> 165,036 > 75,923 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=184738/490916.2
=0.3763127

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=92868/452484.5
=0.20524018

PhosAgro PJSC's gearing of this year was 0.3763127. PhosAgro PJSC's gearing of last year was 0.20524018. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=149830/138177
=1.08433386

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=223294/183175
=1.21902006

PhosAgro PJSC's current ratio of this year was 1.08433386. PhosAgro PJSC's current ratio of last year was 1.21902006. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PhosAgro PJSC's number of shares in issue this year was 129.5. PhosAgro PJSC's number of shares in issue last year was 129.5. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=198698/438989
=0.45262638

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=310971/587347
=0.52945022

PhosAgro PJSC's gross margin of this year was 0.45262638. PhosAgro PJSC's gross margin of last year was 0.52945022. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=438989/521175
=0.84230633

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=587347/409028
=1.43595793

PhosAgro PJSC's asset turnover of this year was 0.84230633. PhosAgro PJSC's asset turnover of last year was 1.43595793. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PhosAgro PJSC has an F-score of 4 indicating the company's financial situation is typical for a stable company.

PhosAgro PJSC  (MIC:PHOR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PhosAgro PJSC Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PhosAgro PJSC's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PhosAgro PJSC (MIC:PHOR) Business Description

Traded in Other Exchanges
N/A
Address
Leninsky Prospekt, Apartment 55/1, Building 1, Moscow, RUS, 119333
PhosAgro PJSC produces and distributes fertilizer to the agricultural industry. The company has two segments organized by product: phosphate and nitrogen. The phosphate segment mines apatite-nepheline ore and then processes the ore into sulfate of potash fertilizer. The nitrogen segment produces nitrogen and ammonia-based fertilizers. To compete on cost, the firm controls its logistics operations through the ownership of ships, ports, and railroad cars. It generates revenue throughout the world, with Russia and Europe being its biggest markets.

PhosAgro PJSC (MIC:PHOR) Headlines

No Headlines