GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Intuitive Machines Inc (NAS:LUNR) » Definitions » Piotroski F-Score

Intuitive Machines (Intuitive Machines) Piotroski F-Score : 2 (As of May. 16, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Intuitive Machines Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Intuitive Machines has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Intuitive Machines's Piotroski F-Score or its related term are showing as below:

LUNR' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 2   Max: 2
Current: 2

During the past 4 years, the highest Piotroski F-Score of Intuitive Machines was 2. The lowest was 2. And the median was 2.


Intuitive Machines Piotroski F-Score Historical Data

The historical data trend for Intuitive Machines's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intuitive Machines Piotroski F-Score Chart

Intuitive Machines Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A N/A 2.00

Intuitive Machines Quarterly Data
Dec20 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only N/A N/A 4.00 N/A 2.00

Competitive Comparison of Intuitive Machines's Piotroski F-Score

For the Aerospace & Defense subindustry, Intuitive Machines's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intuitive Machines's Piotroski F-Score Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Intuitive Machines's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Intuitive Machines's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -9.36 + 29.521 + 33.651 + 8.992 = $62.80 Mil.
Cash Flow from Operations was -18.666 + 2.892 + -7.159 + -22.346 = $-45.28 Mil.
Revenue was 18.236 + 17.993 + 12.731 + 30.561 = $79.52 Mil.
Gross Profit was -4.89 + -4.488 + -13.037 + 1.464 = $-20.95 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(67.004 + 99.706 + 95.763 + 102.973 + 85.908) / 5 = $90.2708 Mil.
Total Assets at the begining of this year (Dec22) was $67.00 Mil.
Long-Term Debt & Capital Lease Obligation was $30.62 Mil.
Total Current Assets was $31.61 Mil.
Total Current Liabilities was $83.38 Mil.
Net Income was 0 + 0 + 0 + 0 = $0.00 Mil.

Revenue was 18.471 + 19.217 + 10.271 + 37.987 = $85.95 Mil.
Gross Profit was -1.272 + 1.557 + -7.014 + 17.162 = $10.43 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(43.449 + 0 + 69.092 + 0 + 67.004) / 5 = $59.84833333 Mil.
Total Assets at the begining of last year (Dec21) was $43.45 Mil.
Long-Term Debt & Capital Lease Obligation was $8.94 Mil.
Total Current Assets was $40.99 Mil.
Total Current Liabilities was $95.18 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Intuitive Machines's current Net Income (TTM) was 62.80. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Intuitive Machines's current Cash Flow from Operations (TTM) was -45.28. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=62.804/67.004
=0.93731718

ROA (Last Year)=Net Income/Total Assets (Dec21)
=0/43.449
=0

Intuitive Machines's return on assets of this year was 0.93731718. Intuitive Machines's return on assets of last year was 0. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Intuitive Machines's current Net Income (TTM) was 62.80. Intuitive Machines's current Cash Flow from Operations (TTM) was -45.28. ==> -45.28 <= 62.80 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=30.617/90.2708
=0.33916837

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=8.941/59.84833333
=0.1493943

Intuitive Machines's gearing of this year was 0.33916837. Intuitive Machines's gearing of last year was 0.1493943. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=31.611/83.38
=0.37911969

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=40.992/95.18
=0.43067871

Intuitive Machines's current ratio of this year was 0.37911969. Intuitive Machines's current ratio of last year was 0.43067871. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Intuitive Machines's number of shares in issue this year was 27.364. Intuitive Machines's number of shares in issue last year was 18.07. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-20.951/79.521
=-0.263465

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=10.433/85.946
=0.12139018

Intuitive Machines's gross margin of this year was -0.263465. Intuitive Machines's gross margin of last year was 0.12139018. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=79.521/67.004
=1.18680974

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=85.946/43.449
=1.97808925

Intuitive Machines's asset turnover of this year was 1.18680974. Intuitive Machines's asset turnover of last year was 1.97808925. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Intuitive Machines has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Intuitive Machines  (NAS:LUNR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Intuitive Machines Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Intuitive Machines's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Intuitive Machines (Intuitive Machines) Business Description

Traded in Other Exchanges
N/A
Address
3700 Bay Area Boulevard, Sixth Floor, Suite 600, Houston, TX, USA, 77058
Intuitive Machines Inc is a space exploration, infrastructure, and services company. It is a diversified space company focused on space exploration. It supplies space products and services to support sustained robotic and human exploration to the Moon, Mars, and beyond. Its products and services are offered through four business units: Lunar Access Services, Orbital Services, Lunar Data Services, and Space Products and Infrastructure.
Executives
Nicole Seligman director C/O VIACOM INC., 1515 BROADWAY, NEW YORK NY 10036
Anna Chiara Jones officer: GC & Corporate Secretary C/O INTUITIVE MACHINES, 3700 BAY AREA BLVD., HOUSTON TX 77058
Masson Robert L. Ii director 787 WATERVLIET SHAKER ROAD, LATHAM NY 12110
Gm Enterprises, Llc 10 percent owner 801 THOMPSON AVENUE, ROCKVILLE MD 20852
Intuitive Machines Kg Parent, Llc 10 percent owner 801 THOMPSON AVENUE, ROCKVILLE MD 20852
Ghaffarian Enterprises, Llc 10 percent owner 801 THOMPSON AVENUE, ROCKVILLE MD 20852
Steven Vontur officer: Corporate Controller C/O INTUITIVE MACHINES, 3700 BAY AREA BLVD., HOUSTON TX 77058
Liquori William John Jr director C/O INTUITIVE MACHINES, 3700 BAY AREA BLVD., HOUSTON TX 77058
Kamal Seyed Ghaffarian director, 10 percent owner, officer: Executive Chairman C/O INTUITIVE MACHINES, 3700 BAY AREA BLVD., HOUSTON TX 77058
Stephen J Altemus director, 10 percent owner, officer: Chief Executive Officer C/O INTUITIVE MACHINES, 3700 BAY AREA BLVD., HOUSTON TX 77058
Sallee Erik Robinson Worley officer: Chief Financial Officer C/O INTUITIVE MACHINES, 3700 BAY AREA BLVD., HOUSTON TX 77058
Crain Timothy Price Ii 10 percent owner, officer: Chief Technology Officer C/O INTUITIVE MACHINES, 3700 BAY AREA BLVD., HOUSTON TX 77058
Hgc Investment Management Inc. 10 percent owner 1073 YONGE ST, 2ND FLOOR, TORONTO A6 M4W 2L2
Polar Asset Management Partners Inc. 10 percent owner 16 YORK STREET SUITE 2900, TORONTO A6 M5J 0E6
Erin Clift director C/O INFLECTION POINT ACQUISITION CORP., 34 EAST 51ST STREET, 5TH FLOOR, NEW YORK NY 10022