GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Warpaint London PLC (LSE:W7L) » Definitions » Piotroski F-Score

Warpaint London (LSE:W7L) Piotroski F-Score : 6 (As of May. 07, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Warpaint London Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Warpaint London has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Warpaint London's Piotroski F-Score or its related term are showing as below:

LSE:W7L' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 8
Current: 6

During the past 11 years, the highest Piotroski F-Score of Warpaint London was 8. The lowest was 4. And the median was 6.


Warpaint London Piotroski F-Score Historical Data

The historical data trend for Warpaint London's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Warpaint London Piotroski F-Score Chart

Warpaint London Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 8.00 7.00 6.00

Warpaint London Semi-Annual Data
Dec13 Dec14 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 - 7.00 - 6.00

Competitive Comparison of Warpaint London's Piotroski F-Score

For the Household & Personal Products subindustry, Warpaint London's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warpaint London's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Warpaint London's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Warpaint London's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was £13.90 Mil.
Cash Flow from Operations was £10.42 Mil.
Revenue was £89.59 Mil.
Gross Profit was £35.73 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (51.352 + 65.029) / 2 = £58.1905 Mil.
Total Assets at the begining of this year (Dec22) was £51.35 Mil.
Long-Term Debt & Capital Lease Obligation was £4.19 Mil.
Total Current Assets was £50.55 Mil.
Total Current Liabilities was £13.85 Mil.
Net Income was £6.25 Mil.

Revenue was £64.06 Mil.
Gross Profit was £23.33 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (47.57 + 51.352) / 2 = £49.461 Mil.
Total Assets at the begining of last year (Dec21) was £47.57 Mil.
Long-Term Debt & Capital Lease Obligation was £4.85 Mil.
Total Current Assets was £36.28 Mil.
Total Current Liabilities was £8.55 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Warpaint London's current Net Income (TTM) was 13.90. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Warpaint London's current Cash Flow from Operations (TTM) was 10.42. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=13.899/51.352
=0.27066132

ROA (Last Year)=Net Income/Total Assets (Dec21)
=6.25/47.57
=0.13138533

Warpaint London's return on assets of this year was 0.27066132. Warpaint London's return on assets of last year was 0.13138533. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Warpaint London's current Net Income (TTM) was 13.90. Warpaint London's current Cash Flow from Operations (TTM) was 10.42. ==> 10.42 <= 13.90 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=4.19/58.1905
=0.07200488

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=4.847/49.461
=0.0979964

Warpaint London's gearing of this year was 0.07200488. Warpaint London's gearing of last year was 0.0979964. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=50.545/13.854
=3.64840479

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=36.281/8.546
=4.24537795

Warpaint London's current ratio of this year was 3.64840479. Warpaint London's current ratio of last year was 4.24537795. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Warpaint London's number of shares in issue this year was 77.309. Warpaint London's number of shares in issue last year was 77.049. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=35.733/89.59
=0.39885032

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=23.334/64.058
=0.36426364

Warpaint London's gross margin of this year was 0.39885032. Warpaint London's gross margin of last year was 0.36426364. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=89.59/51.352
=1.74462533

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=64.058/47.57
=1.346605

Warpaint London's asset turnover of this year was 1.74462533. Warpaint London's asset turnover of last year was 1.346605. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+0+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Warpaint London has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Warpaint London  (LSE:W7L) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Warpaint London Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Warpaint London's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Warpaint London (LSE:W7L) Business Description

Traded in Other Exchanges
Address
Units B&C, Orbital Forty Six, The Ridgeway Trading Estate, Iver, Bucks, GBR, SL0 9HW
Warpaint London PLC is engaged in color business under the brand W7 with a focus on the gifting market. The reportable segments of the company are Own Brand and Closeout. The Branded relates to the sale of own branded products whereas 'close-out' relates to the purchase of third party stock which is then repackaged for sale. The company generates a majority of its revenue from its Own brand segment. Geographically, the company derives maximum revenue from the UK and operates in Europe, the USA, Australia, New Zealand, and the Rest of the World.

Warpaint London (LSE:W7L) Headlines

No Headlines