GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Heavitree Brewery PLC (LSE:HVT) » Definitions » Piotroski F-Score

Heavitree Brewery (LSE:HVT) Piotroski F-Score : 4 (As of May. 15, 2024)


View and export this data going back to 1996. Start your Free Trial

What is Heavitree Brewery Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Heavitree Brewery has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Heavitree Brewery's Piotroski F-Score or its related term are showing as below:

LSE:HVT' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 7
Current: 4

During the past 13 years, the highest Piotroski F-Score of Heavitree Brewery was 7. The lowest was 4. And the median was 5.


Heavitree Brewery Piotroski F-Score Historical Data

The historical data trend for Heavitree Brewery's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heavitree Brewery Piotroski F-Score Chart

Heavitree Brewery Annual Data
Trend Oct14 Oct15 Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 4.00 4.00 7.00 4.00

Heavitree Brewery Semi-Annual Data
Apr14 Oct14 Apr15 Oct15 Apr16 Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 - 7.00 - 4.00

Competitive Comparison of Heavitree Brewery's Piotroski F-Score

For the Restaurants subindustry, Heavitree Brewery's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heavitree Brewery's Piotroski F-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Heavitree Brewery's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Heavitree Brewery's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct23) TTM:Last Year (Oct22) TTM:
Net Income was £1.50 Mil.
Cash Flow from Operations was £0.78 Mil.
Revenue was £7.35 Mil.
Gross Profit was £3.15 Mil.
Average Total Assets from the begining of this year (Oct22)
to the end of this year (Oct23) was (20.523 + 21.331) / 2 = £20.927 Mil.
Total Assets at the begining of this year (Oct22) was £20.52 Mil.
Long-Term Debt & Capital Lease Obligation was £0.09 Mil.
Total Current Assets was £1.62 Mil.
Total Current Liabilities was £3.37 Mil.
Net Income was £1.97 Mil.

Revenue was £7.28 Mil.
Gross Profit was £3.15 Mil.
Average Total Assets from the begining of last year (Oct21)
to the end of last year (Oct22) was (20.928 + 20.523) / 2 = £20.7255 Mil.
Total Assets at the begining of last year (Oct21) was £20.93 Mil.
Long-Term Debt & Capital Lease Obligation was £2.18 Mil.
Total Current Assets was £2.28 Mil.
Total Current Liabilities was £1.70 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Heavitree Brewery's current Net Income (TTM) was 1.50. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Heavitree Brewery's current Cash Flow from Operations (TTM) was 0.78. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Oct22)
=1.499/20.523
=0.07304

ROA (Last Year)=Net Income/Total Assets (Oct21)
=1.967/20.928
=0.09398891

Heavitree Brewery's return on assets of this year was 0.07304. Heavitree Brewery's return on assets of last year was 0.09398891. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Heavitree Brewery's current Net Income (TTM) was 1.50. Heavitree Brewery's current Cash Flow from Operations (TTM) was 0.78. ==> 0.78 <= 1.50 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Oct23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Oct22 to Oct23
=0.086/20.927
=0.00410952

Gearing (Last Year: Oct22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Oct21 to Oct22
=2.184/20.7255
=0.10537743

Heavitree Brewery's gearing of this year was 0.00410952. Heavitree Brewery's gearing of last year was 0.10537743. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Oct23)=Total Current Assets/Total Current Liabilities
=1.623/3.369
=0.48174533

Current Ratio (Last Year: Oct22)=Total Current Assets/Total Current Liabilities
=2.281/1.701
=1.3409759

Heavitree Brewery's current ratio of this year was 0.48174533. Heavitree Brewery's current ratio of last year was 1.3409759. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Heavitree Brewery's number of shares in issue this year was 4.84. Heavitree Brewery's number of shares in issue last year was 4.834. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3.152/7.346
=0.42907705

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3.148/7.28
=0.43241758

Heavitree Brewery's gross margin of this year was 0.42907705. Heavitree Brewery's gross margin of last year was 0.43241758. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Oct22)
=7.346/20.523
=0.35793987

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Oct21)
=7.28/20.928
=0.34785933

Heavitree Brewery's asset turnover of this year was 0.35793987. Heavitree Brewery's asset turnover of last year was 0.34785933. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Heavitree Brewery has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Heavitree Brewery  (LSE:HVT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Heavitree Brewery Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Heavitree Brewery's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Heavitree Brewery (LSE:HVT) Business Description

Traded in Other Exchanges
Address
Heavitree Brewery, Trood Lane, Matford, Exeter, GBR, EX2 8YP
Heavitree Brewery PLC is a UK-based company engaged in the business of leasing and operating public houses. Its geographical segments include the United Kingdom and the United States. The firm mainly involves running and developing tenanted and leased estate. The company owns over 60 pubs which include The Anchor Inn, The Ashcott Inn, The Atmospheric Railway, The Beach Hotel, The Bell Inn, The Brunswick Arms, and others. It also owns land in the United States through its subsidiary while the majority of its revenues are generated from the pubs that it owns in the United Kingdom.

Heavitree Brewery (LSE:HVT) Headlines

From GuruFocus

Sidoti's Summer Small Cap Virtual Conference

By ACCESSWIRE ACCESSWIRE 06-14-2022

Havertys Announces Third Quarter Cash Dividend

By ACCESSWIRE 08-12-2023

Havertys Announces Increase in Quarterly Dividend

By GuruFocusNews GuruFocusNews 05-17-2022

Havertys Announces Increase in Quarterly Dividend

By GuruFocusNews GuruFocusNews 06-26-2022

Havertys Announces First Quarter Cash Dividend

By GlobeNewswire GlobeNewswire 02-25-2022

Havertys Elects Michael R. Cote to Board of Directors

By ACCESSWIRE ACCESSWIRE 11-11-2022

Havertys Announces Increase in Quarterly Dividend

By GuruFocusNews GuruFocusNews 06-16-2022