GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Victoria Care Indonesia Tbk (ISX:VICI) » Definitions » Piotroski F-Score

PT Victoria Care Indonesia Tbk (ISX:VICI) Piotroski F-Score : 9 (As of May. 17, 2024)


View and export this data going back to 2020. Start your Free Trial

What is PT Victoria Care Indonesia Tbk Piotroski F-Score?

Good Sign:

Piotroski F-Score is 9, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Victoria Care Indonesia Tbk has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for PT Victoria Care Indonesia Tbk's Piotroski F-Score or its related term are showing as below:

ISX:VICI' s Piotroski F-Score Range Over the Past 10 Years
Min: 6   Med: 6   Max: 9
Current: 9

During the past 7 years, the highest Piotroski F-Score of PT Victoria Care Indonesia Tbk was 9. The lowest was 6. And the median was 6.


PT Victoria Care Indonesia Tbk Piotroski F-Score Historical Data

The historical data trend for PT Victoria Care Indonesia Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Victoria Care Indonesia Tbk Piotroski F-Score Chart

PT Victoria Care Indonesia Tbk Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A 6.00 6.00 9.00

PT Victoria Care Indonesia Tbk Quarterly Data
Dec17 Dec18 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 8.00 9.00 9.00 -

Competitive Comparison of PT Victoria Care Indonesia Tbk's Piotroski F-Score

For the Household & Personal Products subindustry, PT Victoria Care Indonesia Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Victoria Care Indonesia Tbk's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Victoria Care Indonesia Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Victoria Care Indonesia Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 49741.612 + 53866.541 + 35634.869 + 47142.802 = Rp186,386 Mil.
Cash Flow from Operations was 73195.03 + 60165.396 + 54552.343 + 71123.716 = Rp259,036 Mil.
Revenue was 359447.273 + 367751.461 + 339481.923 + 338531.801 = Rp1,405,212 Mil.
Gross Profit was 198364.839 + 209004.126 + 188720.923 + 187135.375 = Rp783,225 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(1145673.816 + 1164527.701 + 1176810.456 + 1148235.338 + 1186828.419) / 5 = Rp1164415.146 Mil.
Total Assets at the begining of this year (Mar23) was Rp1,145,674 Mil.
Long-Term Debt & Capital Lease Obligation was Rp46,673 Mil.
Total Current Assets was Rp641,535 Mil.
Total Current Liabilities was Rp151,259 Mil.
Net Income was 17952.018 + 25878.495 + 44388.866 + 39212.143 = Rp127,432 Mil.

Revenue was 233639.099 + 281086.66 + 318317.77 + 295439.043 = Rp1,128,483 Mil.
Gross Profit was 124010.755 + 144896.921 + 171013.406 + 163113.506 = Rp603,035 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(958537.42 + 1050497.059 + 1122374.316 + 1150904.223 + 1145673.816) / 5 = Rp1085597.3668 Mil.
Total Assets at the begining of last year (Mar22) was Rp958,537 Mil.
Long-Term Debt & Capital Lease Obligation was Rp53,613 Mil.
Total Current Assets was Rp622,417 Mil.
Total Current Liabilities was Rp213,660 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Victoria Care Indonesia Tbk's current Net Income (TTM) was 186,386. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Victoria Care Indonesia Tbk's current Cash Flow from Operations (TTM) was 259,036. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=186385.824/1145673.816
=0.16268664

ROA (Last Year)=Net Income/Total Assets (Mar22)
=127431.522/958537.42
=0.13294371

PT Victoria Care Indonesia Tbk's return on assets of this year was 0.16268664. PT Victoria Care Indonesia Tbk's return on assets of last year was 0.13294371. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Victoria Care Indonesia Tbk's current Net Income (TTM) was 186,386. PT Victoria Care Indonesia Tbk's current Cash Flow from Operations (TTM) was 259,036. ==> 259,036 > 186,386 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=46672.887/1164415.146
=0.04008269

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=53613.39/1085597.3668
=0.04938607

PT Victoria Care Indonesia Tbk's gearing of this year was 0.04008269. PT Victoria Care Indonesia Tbk's gearing of last year was 0.04938607. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=641534.845/151258.886
=4.24130352

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=622416.571/213660.231
=2.91311382

PT Victoria Care Indonesia Tbk's current ratio of this year was 4.24130352. PT Victoria Care Indonesia Tbk's current ratio of last year was 2.91311382. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Victoria Care Indonesia Tbk's number of shares in issue this year was 6708. PT Victoria Care Indonesia Tbk's number of shares in issue last year was 6708. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=783225.263/1405212.458
=0.55737142

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=603034.588/1128482.572
=0.53437652

PT Victoria Care Indonesia Tbk's gross margin of this year was 0.55737142. PT Victoria Care Indonesia Tbk's gross margin of last year was 0.53437652. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=1405212.458/1145673.816
=1.22653799

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=1128482.572/958537.42
=1.17729631

PT Victoria Care Indonesia Tbk's asset turnover of this year was 1.22653799. PT Victoria Care Indonesia Tbk's asset turnover of last year was 1.17729631. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+1
=9

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Victoria Care Indonesia Tbk has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

PT Victoria Care Indonesia Tbk  (ISX:VICI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Victoria Care Indonesia Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Victoria Care Indonesia Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Victoria Care Indonesia Tbk (ISX:VICI) Business Description

Traded in Other Exchanges
N/A
Address
Jl. Puri Lingkar Dalam Blok T No. 8 Kembangan, Puri Indah Financial Tower, Floor 10 - 11, Puri Indah, Jakarta, IDN, 11610
PT Victoria Care Indonesia Tbk is engaged in the manufacturing of cosmetic and toiletries products. It operates in three business segments including Body Care and Antiseptics, Hair Care, and others. Body Care and Antiseptics segment offer products related to body care and treatments such as body soap, skin care cream and lotion, deodorant, body scrub, perfume, antiseptic liquid and gel, antiseptic soap, cleaning and disinfectant; the Hair Care segment offers products related to hair care and treatment such as shampoo, hair mask, hair coloring, hair curling, and straightening agents; Other segment offer products other than body and hair care products, such as coffee beans and powder, souvenirs, and snacks.